[IREKA] QoQ TTM Result on 30-Jun-2014 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 20.57%
YoY- 51.31%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 426,203 402,747 379,795 336,433 289,232 250,480 236,171 48.28%
PBT -2,722 -4,968 -6,582 -20,573 -26,240 -46,350 -49,538 -85.57%
Tax 462 -239 -1,324 -1,946 -2,111 -1,209 -1,533 -
NP -2,260 -5,207 -7,906 -22,519 -28,351 -47,559 -51,071 -87.51%
-
NP to SH -2,260 -5,207 -7,906 -22,519 -28,351 -47,559 -51,071 -87.51%
-
Tax Rate - - - - - - - -
Total Cost 428,463 407,954 387,701 358,952 317,583 298,039 287,242 30.58%
-
Net Worth 171,622 176,018 162,838 127,578 150,367 165,176 164,037 3.06%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 171,622 176,018 162,838 127,578 150,367 165,176 164,037 3.06%
NOSH 170,872 170,872 170,872 170,872 113,914 113,914 113,914 31.06%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -0.53% -1.29% -2.08% -6.69% -9.80% -18.99% -21.62% -
ROE -1.32% -2.96% -4.86% -17.65% -18.85% -28.79% -31.13% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 270.69 263.13 263.55 287.44 253.90 219.88 207.32 19.47%
EPS -1.44 -3.40 -5.49 -19.24 -24.89 -41.75 -44.83 -89.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.15 1.13 1.09 1.32 1.45 1.44 -16.95%
Adjusted Per Share Value based on latest NOSH - 170,872
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 201.47 190.38 179.53 159.03 136.72 118.40 111.64 48.28%
EPS -1.07 -2.46 -3.74 -10.64 -13.40 -22.48 -24.14 -87.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8113 0.8321 0.7698 0.6031 0.7108 0.7808 0.7754 3.06%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.67 0.61 0.765 0.60 0.80 1.07 0.90 -
P/RPS 0.25 0.23 0.29 0.21 0.32 0.49 0.43 -30.36%
P/EPS -46.68 -17.93 -13.94 -3.12 -3.21 -2.56 -2.01 715.55%
EY -2.14 -5.58 -7.17 -32.07 -31.11 -39.02 -49.81 -87.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.53 0.68 0.55 0.61 0.74 0.62 -1.07%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 27/02/15 27/11/14 28/08/14 29/05/14 27/02/14 28/11/13 -
Price 0.80 0.665 0.70 0.665 0.695 0.90 1.04 -
P/RPS 0.30 0.25 0.27 0.23 0.27 0.41 0.50 -28.88%
P/EPS -55.74 -19.55 -12.76 -3.46 -2.79 -2.16 -2.32 734.24%
EY -1.79 -5.12 -7.84 -28.93 -35.81 -46.39 -43.11 -88.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.58 0.62 0.61 0.53 0.62 0.72 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment