[LYSAGHT] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 5.45%
YoY- 41.23%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 71,951 70,671 70,410 71,632 66,601 58,970 57,617 16.01%
PBT 11,260 10,898 9,207 7,494 7,082 4,243 4,080 97.11%
Tax -2,190 -2,451 -2,116 -1,595 -1,488 -854 -836 90.36%
NP 9,070 8,447 7,091 5,899 5,594 3,389 3,244 98.83%
-
NP to SH 9,070 8,447 7,091 5,899 5,594 3,389 3,244 98.83%
-
Tax Rate 19.45% 22.49% 22.98% 21.28% 21.01% 20.13% 20.49% -
Total Cost 62,881 62,224 63,319 65,733 61,007 55,581 54,373 10.20%
-
Net Worth 173,804 171,309 167,983 165,488 162,993 160,498 158,835 6.20%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 2,494 1,247 1,247 415 415 415 415 231.63%
Div Payout % 27.51% 14.77% 17.59% 7.05% 7.43% 12.27% 12.82% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 173,804 171,309 167,983 165,488 162,993 160,498 158,835 6.20%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 12.61% 11.95% 10.07% 8.24% 8.40% 5.75% 5.63% -
ROE 5.22% 4.93% 4.22% 3.56% 3.43% 2.11% 2.04% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 173.04 169.96 169.34 172.28 160.18 141.82 138.57 16.00%
EPS 21.81 20.32 17.05 14.19 13.45 8.15 7.80 98.84%
DPS 6.00 3.00 3.00 1.00 1.00 1.00 1.00 231.27%
NAPS 4.18 4.12 4.04 3.98 3.92 3.86 3.82 6.20%
Adjusted Per Share Value based on latest NOSH - 41,580
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 173.04 169.96 169.34 172.28 160.18 141.82 138.57 16.00%
EPS 21.81 20.32 17.05 14.19 13.45 8.15 7.80 98.84%
DPS 6.00 3.00 3.00 1.00 1.00 1.00 1.00 231.27%
NAPS 4.18 4.12 4.04 3.98 3.92 3.86 3.82 6.20%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.90 1.94 1.90 1.68 1.78 1.88 1.86 -
P/RPS 1.10 1.14 1.12 0.98 1.11 1.33 1.34 -12.36%
P/EPS 8.71 9.55 11.14 11.84 13.23 23.07 23.84 -48.98%
EY 11.48 10.47 8.98 8.44 7.56 4.34 4.19 96.16%
DY 3.16 1.55 1.58 0.60 0.56 0.53 0.54 225.78%
P/NAPS 0.45 0.47 0.47 0.42 0.45 0.49 0.49 -5.53%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 17/08/23 18/05/23 23/02/23 17/11/22 18/08/22 19/05/22 23/02/22 -
Price 1.99 1.85 1.85 1.73 1.79 1.80 1.87 -
P/RPS 1.15 1.09 1.09 1.00 1.12 1.27 1.35 -10.16%
P/EPS 9.12 9.11 10.85 12.19 13.31 22.08 23.97 -47.58%
EY 10.96 10.98 9.22 8.20 7.52 4.53 4.17 90.78%
DY 3.02 1.62 1.62 0.58 0.56 0.56 0.53 220.04%
P/NAPS 0.48 0.45 0.46 0.43 0.46 0.47 0.49 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment