[LYSAGHT] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
19-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 4.47%
YoY- 28.18%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 70,410 71,632 66,601 58,970 57,617 58,844 60,162 11.02%
PBT 9,207 7,494 7,082 4,243 4,080 5,146 3,874 77.80%
Tax -2,116 -1,595 -1,488 -854 -836 -969 -778 94.49%
NP 7,091 5,899 5,594 3,389 3,244 4,177 3,096 73.49%
-
NP to SH 7,091 5,899 5,594 3,389 3,244 4,177 3,096 73.49%
-
Tax Rate 22.98% 21.28% 21.01% 20.13% 20.49% 18.83% 20.08% -
Total Cost 63,319 65,733 61,007 55,581 54,373 54,667 57,066 7.15%
-
Net Worth 167,983 165,488 162,993 160,498 158,835 158,003 156,756 4.70%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 1,247 415 415 415 415 415 415 107.81%
Div Payout % 17.59% 7.05% 7.43% 12.27% 12.82% 9.95% 13.43% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 167,983 165,488 162,993 160,498 158,835 158,003 156,756 4.70%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 10.07% 8.24% 8.40% 5.75% 5.63% 7.10% 5.15% -
ROE 4.22% 3.56% 3.43% 2.11% 2.04% 2.64% 1.98% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 169.34 172.28 160.18 141.82 138.57 141.52 144.69 11.02%
EPS 17.05 14.19 13.45 8.15 7.80 10.05 7.45 73.40%
DPS 3.00 1.00 1.00 1.00 1.00 1.00 1.00 107.59%
NAPS 4.04 3.98 3.92 3.86 3.82 3.80 3.77 4.70%
Adjusted Per Share Value based on latest NOSH - 41,580
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 169.34 172.28 160.18 141.82 138.57 141.52 144.69 11.02%
EPS 17.05 14.19 13.45 8.15 7.80 10.05 7.45 73.40%
DPS 3.00 1.00 1.00 1.00 1.00 1.00 1.00 107.59%
NAPS 4.04 3.98 3.92 3.86 3.82 3.80 3.77 4.70%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.90 1.68 1.78 1.88 1.86 2.10 2.02 -
P/RPS 1.12 0.98 1.11 1.33 1.34 1.48 1.40 -13.78%
P/EPS 11.14 11.84 13.23 23.07 23.84 20.90 27.13 -44.66%
EY 8.98 8.44 7.56 4.34 4.19 4.78 3.69 80.63%
DY 1.58 0.60 0.56 0.53 0.54 0.48 0.50 114.88%
P/NAPS 0.47 0.42 0.45 0.49 0.49 0.55 0.54 -8.81%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 17/11/22 18/08/22 19/05/22 23/02/22 22/11/21 19/08/21 -
Price 1.85 1.73 1.79 1.80 1.87 2.04 2.15 -
P/RPS 1.09 1.00 1.12 1.27 1.35 1.44 1.49 -18.76%
P/EPS 10.85 12.19 13.31 22.08 23.97 20.31 28.88 -47.84%
EY 9.22 8.20 7.52 4.53 4.17 4.92 3.46 91.86%
DY 1.62 0.58 0.56 0.56 0.53 0.49 0.47 127.66%
P/NAPS 0.46 0.43 0.46 0.47 0.49 0.54 0.57 -13.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment