[GADANG] QoQ TTM Result on 31-May-2001 [#4]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- -49.32%
YoY- 43.57%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
TTM Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 150,417 132,944 137,549 118,738 94,018 93,382 69,187 68.06%
PBT 436 -38 1,187 1,378 -2,644 -4,121 -4,968 -
Tax -1,036 -770 -494 -309 3,713 5,190 5,344 -
NP -600 -808 693 1,069 1,069 1,069 376 -
-
NP to SH -4,676 -4,987 -3,486 -2,298 -1,539 -3,073 -3,885 13.18%
-
Tax Rate 237.61% - 41.62% 22.42% - - - -
Total Cost 151,017 133,752 136,856 117,669 92,949 92,313 68,811 69.12%
-
Net Worth 31,846 31,643 32,440 33,441 35,851 36,233 36,199 -8.20%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 31,846 31,643 32,440 33,441 35,851 36,233 36,199 -8.20%
NOSH 19,903 19,901 19,901 19,905 19,807 19,799 20,000 -0.32%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin -0.40% -0.61% 0.50% 0.90% 1.14% 1.14% 0.54% -
ROE -14.68% -15.76% -10.75% -6.87% -4.29% -8.48% -10.73% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 755.72 668.01 691.13 596.51 474.65 471.63 345.94 68.60%
EPS -23.49 -25.06 -17.52 -11.54 -7.77 -15.52 -19.43 13.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.59 1.63 1.68 1.81 1.83 1.81 -7.91%
Adjusted Per Share Value based on latest NOSH - 19,905
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 18.78 16.60 17.18 14.83 11.74 11.66 8.64 68.03%
EPS -0.58 -0.62 -0.44 -0.29 -0.19 -0.38 -0.49 11.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0395 0.0405 0.0418 0.0448 0.0452 0.0452 -8.15%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 1.20 1.26 1.29 0.89 1.00 1.57 1.80 -
P/RPS 0.16 0.19 0.19 0.15 0.21 0.33 0.52 -54.52%
P/EPS -5.11 -5.03 -7.36 -7.71 -12.87 -10.12 -9.27 -32.84%
EY -19.58 -19.89 -13.58 -12.97 -7.77 -9.89 -10.79 48.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.79 0.79 0.53 0.55 0.86 0.99 -16.93%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 30/04/02 30/01/02 22/10/01 30/07/01 27/04/01 30/01/01 25/10/00 -
Price 1.37 1.35 1.17 0.85 0.80 1.10 1.45 -
P/RPS 0.18 0.20 0.17 0.14 0.17 0.23 0.42 -43.24%
P/EPS -5.83 -5.39 -6.68 -7.36 -10.30 -7.09 -7.46 -15.19%
EY -17.15 -18.56 -14.97 -13.58 -9.71 -14.11 -13.40 17.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.85 0.72 0.51 0.44 0.60 0.80 4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment