[LBALUM] QoQ TTM Result on 31-Jul-2000 [#1]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- -2.24%
YoY- 316.8%
Quarter Report
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 152,513 144,885 143,050 134,622 126,284 93,625 63,965 -0.87%
PBT 15,397 15,966 16,201 16,038 15,953 11,806 8,002 -0.66%
Tax -2,230 -2,894 -2,711 -2,096 -1,691 -1,537 -850 -0.97%
NP 13,167 13,072 13,490 13,942 14,262 10,269 7,152 -0.61%
-
NP to SH 13,167 13,072 13,490 13,942 14,262 10,269 7,152 -0.61%
-
Tax Rate 14.48% 18.13% 16.73% 13.07% 10.60% 13.02% 10.62% -
Total Cost 139,346 131,813 129,560 120,680 112,022 83,356 56,813 -0.90%
-
Net Worth 97,955 96,066 93,339 90,161 86,804 83,381 80,618 -0.19%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 1,959 1,680 1,680 1,680 1,680 - - -100.00%
Div Payout % 14.88% 12.85% 12.45% 12.05% 11.78% - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 97,955 96,066 93,339 90,161 86,804 83,381 80,618 -0.19%
NOSH 65,303 65,351 65,272 65,334 56,002 55,960 55,985 -0.15%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 8.63% 9.02% 9.43% 10.36% 11.29% 10.97% 11.18% -
ROE 13.44% 13.61% 14.45% 15.46% 16.43% 12.32% 8.87% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 233.54 221.70 219.16 206.05 225.50 167.31 114.25 -0.72%
EPS 20.16 20.00 20.67 21.34 25.47 18.35 12.77 -0.46%
DPS 3.00 2.57 2.57 2.57 3.00 0.00 0.00 -100.00%
NAPS 1.50 1.47 1.43 1.38 1.55 1.49 1.44 -0.04%
Adjusted Per Share Value based on latest NOSH - 65,334
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 35.07 33.32 32.90 30.96 29.04 21.53 14.71 -0.87%
EPS 3.03 3.01 3.10 3.21 3.28 2.36 1.64 -0.62%
DPS 0.45 0.39 0.39 0.39 0.39 0.00 0.00 -100.00%
NAPS 0.2253 0.2209 0.2146 0.2073 0.1996 0.1917 0.1854 -0.19%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/06/01 29/03/01 22/12/00 29/09/00 23/06/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment