[LBALUM] QoQ TTM Result on 30-Apr-2001 [#4]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 0.73%
YoY- -7.68%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 162,319 154,911 154,827 152,513 144,885 143,050 134,622 13.24%
PBT 17,001 16,202 16,182 15,397 15,966 16,201 16,038 3.95%
Tax 171 -545 -1,250 -2,230 -2,894 -2,711 -2,096 -
NP 17,172 15,657 14,932 13,167 13,072 13,490 13,942 14.85%
-
NP to SH 17,172 15,657 14,932 13,167 13,072 13,490 13,942 14.85%
-
Tax Rate -1.01% 3.36% 7.72% 14.48% 18.13% 16.73% 13.07% -
Total Cost 145,147 139,254 139,895 139,346 131,813 129,560 120,680 13.05%
-
Net Worth 111,066 107,059 103,108 97,955 96,066 93,339 90,161 14.87%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 1,959 1,959 1,959 1,959 1,680 1,680 1,680 10.75%
Div Payout % 11.41% 12.51% 13.12% 14.88% 12.85% 12.45% 12.05% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 111,066 107,059 103,108 97,955 96,066 93,339 90,161 14.87%
NOSH 65,333 65,280 65,258 65,303 65,351 65,272 65,334 -0.00%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 10.58% 10.11% 9.64% 8.63% 9.02% 9.43% 10.36% -
ROE 15.46% 14.62% 14.48% 13.44% 13.61% 14.45% 15.46% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 248.45 237.30 237.25 233.54 221.70 219.16 206.05 13.24%
EPS 26.28 23.98 22.88 20.16 20.00 20.67 21.34 14.84%
DPS 3.00 3.00 3.00 3.00 2.57 2.57 2.57 10.83%
NAPS 1.70 1.64 1.58 1.50 1.47 1.43 1.38 14.87%
Adjusted Per Share Value based on latest NOSH - 65,303
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 37.33 35.62 35.60 35.07 33.32 32.90 30.96 13.24%
EPS 3.95 3.60 3.43 3.03 3.01 3.10 3.21 14.78%
DPS 0.45 0.45 0.45 0.45 0.39 0.39 0.39 9.98%
NAPS 0.2554 0.2462 0.2371 0.2253 0.2209 0.2146 0.2073 14.88%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 28/12/01 28/09/01 28/06/01 29/03/01 22/12/00 29/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment