[KKB] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
07-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -0.1%
YoY- 17.68%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 121,407 118,859 114,926 123,726 136,777 141,359 126,291 -2.58%
PBT 16,102 17,080 19,274 20,483 20,474 20,827 17,168 -4.16%
Tax -5,040 -4,901 -5,965 -5,999 -5,928 -6,026 -4,855 2.51%
NP 11,062 12,179 13,309 14,484 14,546 14,801 12,313 -6.86%
-
NP to SH 10,888 12,089 13,353 14,592 14,607 14,773 12,226 -7.40%
-
Tax Rate 31.30% 28.69% 30.95% 29.29% 28.95% 28.93% 28.28% -
Total Cost 110,345 106,680 101,617 109,242 122,231 126,558 113,978 -2.12%
-
Net Worth 144,832 142,059 128,668 107,489 104,372 98,808 92,844 34.32%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 4,023 5,029 5,029 5,029 7,444 4,827 9,645 -44.02%
Div Payout % 36.95% 41.61% 37.67% 34.47% 50.96% 32.68% 78.90% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 144,832 142,059 128,668 107,489 104,372 98,808 92,844 34.32%
NOSH 80,462 80,259 74,375 63,229 62,874 62,143 61,082 20.06%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 9.11% 10.25% 11.58% 11.71% 10.63% 10.47% 9.75% -
ROE 7.52% 8.51% 10.38% 13.58% 14.00% 14.95% 13.17% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 150.89 148.09 154.52 195.68 217.54 227.47 206.76 -18.86%
EPS 13.53 15.06 17.95 23.08 23.23 23.77 20.02 -22.89%
DPS 5.00 6.27 6.76 7.96 11.84 7.77 15.79 -53.38%
NAPS 1.80 1.77 1.73 1.70 1.66 1.59 1.52 11.87%
Adjusted Per Share Value based on latest NOSH - 63,229
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 42.05 41.17 39.80 42.85 47.37 48.96 43.74 -2.58%
EPS 3.77 4.19 4.62 5.05 5.06 5.12 4.23 -7.35%
DPS 1.39 1.74 1.74 1.74 2.58 1.67 3.34 -44.11%
NAPS 0.5016 0.492 0.4456 0.3723 0.3615 0.3422 0.3216 34.31%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.78 1.90 2.29 2.25 2.25 2.10 1.81 -
P/RPS 1.18 1.28 1.48 1.15 1.03 0.92 0.88 21.49%
P/EPS 13.15 12.61 12.76 9.75 9.68 8.83 9.04 28.23%
EY 7.60 7.93 7.84 10.26 10.33 11.32 11.06 -22.04%
DY 2.81 3.30 2.95 3.54 5.26 3.70 8.72 -52.83%
P/NAPS 0.99 1.07 1.32 1.32 1.36 1.32 1.19 -11.49%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 18/11/08 05/08/08 07/05/08 26/02/08 12/11/07 02/08/07 -
Price 1.69 1.80 4.20 2.26 2.00 1.90 2.32 -
P/RPS 1.12 1.22 2.72 1.15 0.92 0.84 1.12 0.00%
P/EPS 12.49 11.95 23.39 9.79 8.61 7.99 11.59 5.08%
EY 8.01 8.37 4.27 10.21 11.62 12.51 8.63 -4.82%
DY 2.96 3.48 1.61 3.52 5.92 4.09 6.81 -42.47%
P/NAPS 0.94 1.02 2.43 1.33 1.20 1.19 1.53 -27.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment