[PLS] QoQ TTM Result on 31-Dec-2021 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
21-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 41.49%
YoY- 1047.41%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 171,958 184,052 170,291 157,105 127,495 112,937 103,797 39.96%
PBT 40,139 49,904 50,987 37,822 27,654 20,038 18,142 69.71%
Tax -13,351 -14,943 -12,596 -10,155 -7,694 -5,794 -5,168 88.16%
NP 26,788 34,961 38,391 27,667 19,960 14,244 12,974 62.07%
-
NP to SH 21,314 27,309 30,749 20,814 14,711 10,667 9,837 67.36%
-
Tax Rate 33.26% 29.94% 24.70% 26.85% 27.82% 28.92% 28.49% -
Total Cost 145,170 149,091 131,900 129,438 107,535 98,693 90,823 36.66%
-
Net Worth 275,802 273,804 274,243 261,854 254,500 229,264 222,143 15.50%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 275,802 273,804 274,243 261,854 254,500 229,264 222,143 15.50%
NOSH 399,656 399,656 399,656 399,656 399,656 399,656 399,656 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 15.58% 19.00% 22.54% 17.61% 15.66% 12.61% 12.50% -
ROE 7.73% 9.97% 11.21% 7.95% 5.78% 4.65% 4.43% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 43.03 46.05 42.61 39.31 31.90 30.43 28.51 31.54%
EPS 5.33 6.83 7.69 5.21 3.68 2.87 2.70 57.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6901 0.6851 0.6862 0.6552 0.6368 0.6177 0.6102 8.54%
Adjusted Per Share Value based on latest NOSH - 399,656
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 37.46 40.09 37.09 34.22 27.77 24.60 22.61 39.97%
EPS 4.64 5.95 6.70 4.53 3.20 2.32 2.14 67.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6008 0.5964 0.5974 0.5704 0.5544 0.4994 0.4839 15.50%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.80 0.93 0.93 0.90 0.91 0.96 1.15 -
P/RPS 1.86 2.02 2.18 2.29 2.85 3.15 4.03 -40.24%
P/EPS 15.00 13.61 12.09 17.28 24.72 33.40 42.56 -50.07%
EY 6.67 7.35 8.27 5.79 4.04 2.99 2.35 100.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.36 1.36 1.37 1.43 1.55 1.88 -27.50%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 29/08/22 30/05/22 21/02/22 29/11/21 20/09/21 25/05/21 -
Price 0.92 0.90 1.00 0.99 0.89 0.905 1.05 -
P/RPS 2.14 1.95 2.35 2.52 2.79 2.97 3.68 -30.30%
P/EPS 17.25 13.17 13.00 19.01 24.18 31.49 38.86 -41.78%
EY 5.80 7.59 7.69 5.26 4.14 3.18 2.57 71.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.31 1.46 1.51 1.40 1.47 1.72 -15.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment