[PLS] QoQ TTM Result on 30-Sep-2001 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 3.38%
YoY- -182.91%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 59,877 57,938 44,769 43,451 42,345 40,434 52,898 8.63%
PBT -1,906 -6,057 -11,955 -19,380 -20,057 -16,830 -16,865 -76.71%
Tax 1 3,343 12,391 19,769 20,057 16,830 16,865 -99.85%
NP -1,905 -2,714 436 389 0 0 0 -
-
NP to SH -1,905 -6,056 -12,047 -19,379 -20,056 -16,829 -14,862 -74.67%
-
Tax Rate - - - - - - - -
Total Cost 61,782 60,652 44,333 43,062 42,345 40,434 52,898 10.93%
-
Net Worth 17,662 16,982 0 12,702 12,245 15,641 24,730 -20.14%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 17,662 16,982 0 12,702 12,245 15,641 24,730 -20.14%
NOSH 21,805 21,772 21,363 19,846 19,798 19,799 19,801 6.65%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -3.18% -4.68% 0.97% 0.90% 0.00% 0.00% 0.00% -
ROE -10.79% -35.66% 0.00% -152.57% -163.78% -107.59% -60.10% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 274.59 266.11 209.56 218.93 213.88 204.22 267.14 1.85%
EPS -8.74 -27.81 -56.39 -97.64 -101.30 -85.00 -75.05 -76.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.78 0.00 0.64 0.6185 0.79 1.2489 -25.13%
Adjusted Per Share Value based on latest NOSH - 19,846
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 13.04 12.62 9.75 9.46 9.22 8.81 11.52 8.63%
EPS -0.41 -1.32 -2.62 -4.22 -4.37 -3.67 -3.24 -74.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0385 0.037 0.00 0.0277 0.0267 0.0341 0.0539 -20.14%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.08 1.26 1.24 0.82 0.51 0.66 0.93 -
P/RPS 0.39 0.47 0.59 0.37 0.24 0.32 0.35 7.50%
P/EPS -12.36 -4.53 -2.20 -0.84 -0.50 -0.78 -1.24 365.11%
EY -8.09 -22.08 -45.48 -119.08 -198.63 -128.79 -80.70 -78.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.62 0.00 1.28 0.82 0.84 0.74 47.98%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 29/05/02 26/02/02 29/11/01 28/08/01 23/05/01 27/02/01 -
Price 1.00 1.19 1.22 1.05 1.18 0.52 0.72 -
P/RPS 0.36 0.45 0.58 0.48 0.55 0.25 0.27 21.20%
P/EPS -11.45 -4.28 -2.16 -1.08 -1.16 -0.61 -0.96 424.39%
EY -8.74 -23.37 -46.22 -92.99 -85.85 -163.46 -104.24 -80.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.53 0.00 1.64 1.91 0.66 0.58 65.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment