[PLS] QoQ TTM Result on 30-Jun-2001 [#1]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -19.18%
YoY- -206.2%
Quarter Report
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 57,938 44,769 43,451 42,345 40,434 52,898 56,086 2.19%
PBT -6,057 -11,955 -19,380 -20,057 -16,830 -16,865 -8,492 -20.18%
Tax 3,343 12,391 19,769 20,057 16,830 16,865 9,219 -49.18%
NP -2,714 436 389 0 0 0 727 -
-
NP to SH -6,056 -12,047 -19,379 -20,056 -16,829 -14,862 -6,850 -7.89%
-
Tax Rate - - - - - - - -
Total Cost 60,652 44,333 43,062 42,345 40,434 52,898 55,359 6.28%
-
Net Worth 16,982 0 12,702 12,245 15,641 24,730 32,112 -34.62%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 16,982 0 12,702 12,245 15,641 24,730 32,112 -34.62%
NOSH 21,772 21,363 19,846 19,798 19,799 19,801 19,862 6.31%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -4.68% 0.97% 0.90% 0.00% 0.00% 0.00% 1.30% -
ROE -35.66% 0.00% -152.57% -163.78% -107.59% -60.10% -21.33% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 266.11 209.56 218.93 213.88 204.22 267.14 282.38 -3.88%
EPS -27.81 -56.39 -97.64 -101.30 -85.00 -75.05 -34.49 -13.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.00 0.64 0.6185 0.79 1.2489 1.6168 -38.51%
Adjusted Per Share Value based on latest NOSH - 19,798
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.62 9.75 9.46 9.22 8.81 11.52 12.22 2.17%
EPS -1.32 -2.62 -4.22 -4.37 -3.67 -3.24 -1.49 -7.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.037 0.00 0.0277 0.0267 0.0341 0.0539 0.0699 -34.58%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.26 1.24 0.82 0.51 0.66 0.93 1.78 -
P/RPS 0.47 0.59 0.37 0.24 0.32 0.35 0.63 -17.75%
P/EPS -4.53 -2.20 -0.84 -0.50 -0.78 -1.24 -5.16 -8.32%
EY -22.08 -45.48 -119.08 -198.63 -128.79 -80.70 -19.38 9.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.00 1.28 0.82 0.84 0.74 1.10 29.47%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 26/02/02 29/11/01 28/08/01 23/05/01 27/02/01 29/11/00 -
Price 1.19 1.22 1.05 1.18 0.52 0.72 1.05 -
P/RPS 0.45 0.58 0.48 0.55 0.25 0.27 0.37 13.95%
P/EPS -4.28 -2.16 -1.08 -1.16 -0.61 -0.96 -3.04 25.64%
EY -23.37 -46.22 -92.99 -85.85 -163.46 -104.24 -32.85 -20.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.00 1.64 1.91 0.66 0.58 0.65 77.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment