[PLS] QoQ TTM Result on 31-Dec-2016 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 3.04%
YoY- -33.02%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 84,555 76,312 71,386 52,961 44,739 37,761 34,413 81.98%
PBT -3,396 -6,480 -11,691 -13,652 -15,825 -21,460 -20,613 -69.91%
Tax -2,076 -1,021 205 -636 -485 1,003 1,208 -
NP -5,472 -7,501 -11,486 -14,288 -16,310 -20,457 -19,405 -56.96%
-
NP to SH -3,590 -5,061 -8,285 -10,172 -10,491 -13,529 -12,578 -56.61%
-
Tax Rate - - - - - - - -
Total Cost 90,027 83,813 82,872 67,249 61,049 58,218 53,818 40.87%
-
Net Worth 402,200 401,579 402,233 406,741 406,806 407,656 411,511 -1.51%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 402,200 401,579 402,233 406,741 406,806 407,656 411,511 -1.51%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 326,700 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -6.47% -9.83% -16.09% -26.98% -36.46% -54.17% -56.39% -
ROE -0.89% -1.26% -2.06% -2.50% -2.58% -3.32% -3.06% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 25.88 23.36 21.85 16.21 13.69 11.56 10.53 82.02%
EPS -1.10 -1.55 -2.54 -3.11 -3.21 -4.14 -3.85 -56.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2311 1.2292 1.2312 1.245 1.2452 1.2478 1.2596 -1.51%
Adjusted Per Share Value based on latest NOSH - 326,700
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 18.42 16.62 15.55 11.54 9.75 8.23 7.50 81.93%
EPS -0.78 -1.10 -1.80 -2.22 -2.29 -2.95 -2.74 -56.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8761 0.8747 0.8762 0.886 0.8861 0.888 0.8964 -1.51%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.00 1.12 1.07 1.01 0.92 0.98 1.03 -
P/RPS 3.86 4.79 4.90 6.23 6.72 8.48 9.78 -46.16%
P/EPS -91.00 -72.30 -42.19 -32.44 -28.65 -23.67 -26.75 126.02%
EY -1.10 -1.38 -2.37 -3.08 -3.49 -4.23 -3.74 -55.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.91 0.87 0.81 0.74 0.79 0.82 -0.81%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 28/08/17 07/06/17 28/02/17 29/11/16 29/08/16 02/06/16 -
Price 0.91 1.02 1.17 0.99 1.02 0.96 0.985 -
P/RPS 3.52 4.37 5.35 6.11 7.45 8.31 9.35 -47.83%
P/EPS -82.81 -65.84 -46.14 -31.80 -31.76 -23.18 -25.58 118.68%
EY -1.21 -1.52 -2.17 -3.15 -3.15 -4.31 -3.91 -54.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.83 0.95 0.80 0.82 0.77 0.78 -3.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment