[PLS] QoQ TTM Result on 30-Sep-2017 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 29.07%
YoY- 65.78%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 71,383 76,277 90,035 84,555 76,312 71,386 52,961 22.08%
PBT -10,184 -5,101 -3,475 -3,396 -6,480 -11,691 -13,652 -17.79%
Tax 1,580 -137 -1,798 -2,076 -1,021 205 -636 -
NP -8,604 -5,238 -5,273 -5,472 -7,501 -11,486 -14,288 -28.75%
-
NP to SH -6,478 -3,916 -3,400 -3,590 -5,061 -8,285 -10,172 -26.03%
-
Tax Rate - - - - - - - -
Total Cost 79,987 81,515 95,308 90,027 83,813 82,872 67,249 12.29%
-
Net Worth 187,591 369,726 402,331 402,200 401,579 402,233 406,741 -40.39%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 187,591 369,726 402,331 402,200 401,579 402,233 406,741 -40.39%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 326,700 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -12.05% -6.87% -5.86% -6.47% -9.83% -16.09% -26.98% -
ROE -3.45% -1.06% -0.85% -0.89% -1.26% -2.06% -2.50% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 21.85 23.35 27.56 25.88 23.36 21.85 16.21 22.09%
EPS -1.98 -1.20 -1.04 -1.10 -1.55 -2.54 -3.11 -26.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5742 1.1317 1.2315 1.2311 1.2292 1.2312 1.245 -40.39%
Adjusted Per Share Value based on latest NOSH - 326,700
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 15.55 16.61 19.61 18.42 16.62 15.55 11.54 22.06%
EPS -1.41 -0.85 -0.74 -0.78 -1.10 -1.80 -2.22 -26.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4086 0.8053 0.8764 0.8761 0.8747 0.8762 0.886 -40.39%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.72 0.85 0.85 1.00 1.12 1.07 1.01 -
P/RPS 3.30 3.64 3.08 3.86 4.79 4.90 6.23 -34.60%
P/EPS -36.31 -70.91 -81.68 -91.00 -72.30 -42.19 -32.44 7.82%
EY -2.75 -1.41 -1.22 -1.10 -1.38 -2.37 -3.08 -7.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.75 0.69 0.81 0.91 0.87 0.81 33.64%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 31/05/18 26/02/18 29/11/17 28/08/17 07/06/17 28/02/17 -
Price 1.12 0.72 0.865 0.91 1.02 1.17 0.99 -
P/RPS 5.13 3.08 3.14 3.52 4.37 5.35 6.11 -11.02%
P/EPS -56.48 -60.07 -83.12 -82.81 -65.84 -46.14 -31.80 46.81%
EY -1.77 -1.66 -1.20 -1.21 -1.52 -2.17 -3.15 -31.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 0.64 0.70 0.74 0.83 0.95 0.80 81.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment