[PLS] YoY Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 32.61%
YoY- 33.52%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 89,240 66,986 83,297 58,429 33,700 60,229 60,352 6.73%
PBT 248 -13,846 2,738 -8,216 -17,498 -1,713 12,542 -47.98%
Tax -2,341 690 -3,193 -525 1,936 -3,022 -3,481 -6.39%
NP -2,093 -13,156 -454 -8,741 -15,562 -4,736 9,061 -
-
NP to SH -978 -8,956 153 -6,361 -9,569 -4,238 9,658 -
-
Tax Rate 943.95% - 116.62% - - - 27.75% -
Total Cost 91,333 80,142 83,751 67,170 49,262 64,965 51,290 10.08%
-
Net Worth 193,235 184,062 402,331 406,741 424,350 417,097 405,728 -11.62%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 193,235 184,062 402,331 406,741 424,350 417,097 405,728 -11.62%
NOSH 350,700 326,700 326,700 326,700 326,700 326,700 326,700 1.18%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -2.35% -19.64% -0.55% -14.96% -46.18% -7.86% 15.01% -
ROE -0.51% -4.87% 0.04% -1.56% -2.26% -1.02% 2.38% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 25.45 20.50 25.50 17.88 10.32 18.44 18.47 5.48%
EPS -0.28 -2.75 0.05 -1.95 -2.93 -1.29 2.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.551 0.5634 1.2315 1.245 1.2989 1.2767 1.2419 -12.66%
Adjusted Per Share Value based on latest NOSH - 326,700
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 20.30 15.24 18.95 13.29 7.67 13.70 13.73 6.73%
EPS -0.22 -2.04 0.03 -1.45 -2.18 -0.96 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4396 0.4187 0.9152 0.9252 0.9653 0.9488 0.9229 -11.62%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.84 0.90 0.85 1.01 1.08 1.02 1.63 -
P/RPS 3.30 4.39 3.33 5.65 10.47 5.53 8.82 -15.10%
P/EPS -301.01 -32.83 1,811.06 -51.87 -36.87 -78.62 55.13 -
EY -0.33 -3.05 0.06 -1.93 -2.71 -1.27 1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.60 0.69 0.81 0.83 0.80 1.31 2.50%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/02/20 28/02/19 26/02/18 28/02/17 24/02/16 17/02/15 28/02/14 -
Price 0.645 0.94 0.865 0.99 1.00 1.01 1.53 -
P/RPS 2.53 4.58 3.39 5.54 9.69 5.48 8.28 -17.92%
P/EPS -231.13 -34.29 1,843.02 -50.84 -34.14 -77.85 51.75 -
EY -0.43 -2.92 0.05 -1.97 -2.93 -1.28 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.67 0.70 0.80 0.77 0.79 1.23 -0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment