[ROHAS] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -10.46%
YoY- 63.73%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 75,990 69,567 69,705 70,361 74,991 83,510 87,366 -8.85%
PBT 4,920 5,535 5,245 4,203 4,688 2,644 2,442 59.31%
Tax -217 -370 -407 -425 -453 -147 -148 28.97%
NP 4,703 5,165 4,838 3,778 4,235 2,497 2,294 61.17%
-
NP to SH 4,708 5,186 4,855 3,774 4,215 2,440 2,224 64.64%
-
Tax Rate 4.41% 6.68% 7.76% 10.11% 9.66% 5.56% 6.06% -
Total Cost 71,287 64,402 64,867 66,583 70,756 81,013 85,072 -11.08%
-
Net Worth 41,317 36,916 36,680 35,563 34,255 32,773 32,339 17.69%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 41,317 36,916 36,680 35,563 34,255 32,773 32,339 17.69%
NOSH 33,591 31,284 30,314 30,396 30,314 30,346 30,800 5.93%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 6.19% 7.42% 6.94% 5.37% 5.65% 2.99% 2.63% -
ROE 11.39% 14.05% 13.24% 10.61% 12.30% 7.44% 6.88% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 226.22 222.37 229.94 231.48 247.38 275.19 283.66 -13.96%
EPS 14.02 16.58 16.02 12.42 13.90 8.04 7.22 55.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.18 1.21 1.17 1.13 1.08 1.05 11.09%
Adjusted Per Share Value based on latest NOSH - 30,396
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 16.08 14.72 14.75 14.89 15.87 17.67 18.48 -8.83%
EPS 1.00 1.10 1.03 0.80 0.89 0.52 0.47 65.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0874 0.0781 0.0776 0.0752 0.0725 0.0693 0.0684 17.69%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.85 1.00 0.79 0.87 0.68 0.73 0.82 -
P/RPS 0.38 0.45 0.34 0.38 0.27 0.27 0.29 19.68%
P/EPS 6.06 6.03 4.93 7.01 4.89 9.08 11.36 -34.14%
EY 16.49 16.58 20.27 14.27 20.45 11.01 8.81 51.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.85 0.65 0.74 0.60 0.68 0.78 -7.82%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 30/11/07 30/08/07 28/05/07 28/02/07 30/11/06 25/08/06 -
Price 0.94 0.95 0.77 0.77 0.85 0.80 0.78 -
P/RPS 0.42 0.43 0.33 0.33 0.34 0.29 0.27 34.14%
P/EPS 6.71 5.73 4.81 6.20 6.11 9.95 10.80 -27.12%
EY 14.91 17.45 20.80 16.12 16.36 10.05 9.26 37.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.81 0.64 0.66 0.75 0.74 0.74 1.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment