[PRESTAR] QoQ TTM Result on 30-Sep-2011 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 27.73%
YoY- -52.16%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 543,486 536,638 534,999 541,053 554,115 547,316 553,633 -1.22%
PBT 9,563 12,431 16,263 10,537 8,545 10,311 14,808 -25.30%
Tax -2,521 -3,434 -4,182 -1,287 -409 -1,462 -2,764 -5.95%
NP 7,042 8,997 12,081 9,250 8,136 8,849 12,044 -30.10%
-
NP to SH 5,045 5,844 8,080 5,560 4,353 3,852 6,120 -12.09%
-
Tax Rate 26.36% 27.62% 25.71% 12.21% 4.79% 14.18% 18.67% -
Total Cost 536,444 527,641 522,918 531,803 545,979 538,467 541,589 -0.63%
-
Net Worth 179,273 177,968 174,285 176,188 175,690 170,383 169,987 3.61%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 1,742 1,742 1,742 1,734 1,734 1,734 1,734 0.30%
Div Payout % 34.55% 29.82% 21.57% 31.20% 39.85% 45.03% 28.34% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 179,273 177,968 174,285 176,188 175,690 170,383 169,987 3.61%
NOSH 174,051 176,206 174,285 174,444 173,950 173,860 173,456 0.22%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 1.30% 1.68% 2.26% 1.71% 1.47% 1.62% 2.18% -
ROE 2.81% 3.28% 4.64% 3.16% 2.48% 2.26% 3.60% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 312.26 304.55 306.97 310.16 318.55 314.80 319.18 -1.45%
EPS 2.90 3.32 4.64 3.19 2.50 2.22 3.53 -12.29%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%
NAPS 1.03 1.01 1.00 1.01 1.01 0.98 0.98 3.37%
Adjusted Per Share Value based on latest NOSH - 174,444
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 152.87 150.95 150.48 152.19 155.86 153.95 155.73 -1.22%
EPS 1.42 1.64 2.27 1.56 1.22 1.08 1.72 -12.00%
DPS 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.00%
NAPS 0.5043 0.5006 0.4902 0.4956 0.4942 0.4793 0.4781 3.62%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.32 0.37 0.34 0.34 0.44 0.46 0.47 -
P/RPS 0.10 0.12 0.11 0.11 0.14 0.15 0.15 -23.70%
P/EPS 11.04 11.16 7.33 10.67 17.58 20.76 13.32 -11.77%
EY 9.06 8.96 13.64 9.37 5.69 4.82 7.51 13.33%
DY 3.13 2.70 2.94 2.94 2.27 2.17 2.13 29.28%
P/NAPS 0.31 0.37 0.34 0.34 0.44 0.47 0.48 -25.30%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 23/05/12 28/02/12 23/11/11 25/08/11 25/05/11 25/02/11 -
Price 0.31 0.33 0.37 0.37 0.39 0.44 0.46 -
P/RPS 0.10 0.11 0.12 0.12 0.12 0.14 0.14 -20.11%
P/EPS 10.69 9.95 7.98 11.61 15.58 19.86 13.04 -12.41%
EY 9.35 10.05 12.53 8.61 6.42 5.04 7.67 14.12%
DY 3.23 3.03 2.70 2.70 2.56 2.27 2.17 30.39%
P/NAPS 0.30 0.33 0.37 0.37 0.39 0.45 0.47 -25.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment