[PRESTAR] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -47.34%
YoY- 45.61%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 541,053 554,115 547,316 553,633 552,403 537,003 501,260 5.21%
PBT 10,537 8,545 10,311 14,808 25,868 41,961 38,864 -58.07%
Tax -1,287 -409 -1,462 -2,764 -7,110 -10,876 -10,087 -74.62%
NP 9,250 8,136 8,849 12,044 18,758 31,085 28,777 -53.04%
-
NP to SH 5,560 4,353 3,852 6,120 11,622 20,712 18,834 -55.63%
-
Tax Rate 12.21% 4.79% 14.18% 18.67% 27.49% 25.92% 25.95% -
Total Cost 531,803 545,979 538,467 541,589 533,645 505,918 472,483 8.19%
-
Net Worth 176,188 175,690 170,383 169,987 169,950 174,210 172,390 1.46%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 1,734 1,734 1,734 1,734 2,607 2,607 2,607 -23.78%
Div Payout % 31.20% 39.85% 45.03% 28.34% 22.44% 12.59% 13.84% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 176,188 175,690 170,383 169,987 169,950 174,210 172,390 1.46%
NOSH 174,444 173,950 173,860 173,456 171,666 174,210 174,131 0.11%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 1.71% 1.47% 1.62% 2.18% 3.40% 5.79% 5.74% -
ROE 3.16% 2.48% 2.26% 3.60% 6.84% 11.89% 10.93% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 310.16 318.55 314.80 319.18 321.79 308.25 287.86 5.09%
EPS 3.19 2.50 2.22 3.53 6.77 11.89 10.82 -55.66%
DPS 1.00 1.00 1.00 1.00 1.50 1.50 1.50 -23.66%
NAPS 1.01 1.01 0.98 0.98 0.99 1.00 0.99 1.34%
Adjusted Per Share Value based on latest NOSH - 173,456
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 150.05 153.67 151.78 153.54 153.19 148.92 139.01 5.22%
EPS 1.54 1.21 1.07 1.70 3.22 5.74 5.22 -55.65%
DPS 0.48 0.48 0.48 0.48 0.72 0.72 0.72 -23.66%
NAPS 0.4886 0.4872 0.4725 0.4714 0.4713 0.4831 0.4781 1.45%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.34 0.44 0.46 0.47 0.47 0.50 0.51 -
P/RPS 0.11 0.14 0.15 0.15 0.15 0.16 0.18 -27.96%
P/EPS 10.67 17.58 20.76 13.32 6.94 4.21 4.72 72.16%
EY 9.37 5.69 4.82 7.51 14.40 23.78 21.21 -41.96%
DY 2.94 2.27 2.17 2.13 3.19 3.00 2.94 0.00%
P/NAPS 0.34 0.44 0.47 0.48 0.47 0.50 0.52 -24.64%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 25/08/11 25/05/11 25/02/11 25/11/10 26/08/10 27/05/10 -
Price 0.37 0.39 0.44 0.46 0.49 0.47 0.51 -
P/RPS 0.12 0.12 0.14 0.14 0.15 0.15 0.18 -23.66%
P/EPS 11.61 15.58 19.86 13.04 7.24 3.95 4.72 82.11%
EY 8.61 6.42 5.04 7.67 13.82 25.30 21.21 -45.14%
DY 2.70 2.56 2.27 2.17 3.06 3.19 2.94 -5.51%
P/NAPS 0.37 0.39 0.45 0.47 0.49 0.47 0.52 -20.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment