[PRESTAR] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -5.21%
YoY- 34.13%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 711,276 782,171 776,264 758,683 741,855 717,498 668,024 4.25%
PBT 21,680 34,368 43,921 63,437 67,816 70,010 68,243 -53.34%
Tax -3,771 -9,659 -12,799 -15,966 -17,087 -17,463 -15,636 -61.15%
NP 17,909 24,709 31,122 47,471 50,729 52,547 52,607 -51.14%
-
NP to SH 12,610 20,329 25,917 40,879 43,126 43,511 43,344 -55.99%
-
Tax Rate 17.39% 28.10% 29.14% 25.17% 25.20% 24.94% 22.91% -
Total Cost 693,367 757,462 745,142 711,212 691,126 664,951 615,417 8.25%
-
Net Worth 281,874 282,486 281,285 284,600 278,194 275,895 262,894 4.74%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 2,940 7,880 5,919 5,919 5,919 3,522 5,277 -32.21%
Div Payout % 23.32% 38.77% 22.84% 14.48% 13.72% 8.10% 12.18% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 281,874 282,486 281,285 284,600 278,194 275,895 262,894 4.74%
NOSH 204,830 204,830 204,830 204,698 204,626 195,670 191,893 4.43%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 2.52% 3.16% 4.01% 6.26% 6.84% 7.32% 7.88% -
ROE 4.47% 7.20% 9.21% 14.36% 15.50% 15.77% 16.49% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 363.37 398.72 394.64 383.87 376.00 366.69 348.12 2.89%
EPS 6.44 10.36 13.18 20.68 21.86 22.24 22.59 -56.58%
DPS 1.50 4.00 3.00 2.99 3.00 1.80 2.75 -33.16%
NAPS 1.44 1.44 1.43 1.44 1.41 1.41 1.37 3.36%
Adjusted Per Share Value based on latest NOSH - 204,698
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 200.07 220.01 218.35 213.40 208.67 201.82 187.90 4.26%
EPS 3.55 5.72 7.29 11.50 12.13 12.24 12.19 -55.96%
DPS 0.83 2.22 1.66 1.66 1.66 0.99 1.48 -31.92%
NAPS 0.7929 0.7946 0.7912 0.8005 0.7825 0.776 0.7395 4.74%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.52 0.74 0.83 0.875 1.04 1.33 1.28 -
P/RPS 0.14 0.19 0.21 0.23 0.28 0.36 0.37 -47.59%
P/EPS 8.07 7.14 6.30 4.23 4.76 5.98 5.67 26.44%
EY 12.39 14.00 15.87 23.64 21.02 16.72 17.65 -20.96%
DY 2.88 5.41 3.61 3.42 2.88 1.35 2.15 21.45%
P/NAPS 0.36 0.51 0.58 0.61 0.74 0.94 0.93 -46.79%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 28/08/18 23/05/18 27/02/18 22/11/17 23/08/17 -
Price 0.61 0.60 0.815 0.89 1.10 1.10 1.38 -
P/RPS 0.17 0.15 0.21 0.23 0.29 0.30 0.40 -43.38%
P/EPS 9.47 5.79 6.19 4.30 5.03 4.95 6.11 33.82%
EY 10.56 17.27 16.17 23.24 19.87 20.22 16.37 -25.28%
DY 2.46 6.67 3.68 3.37 2.73 1.64 1.99 15.13%
P/NAPS 0.42 0.42 0.57 0.62 0.78 0.78 1.01 -44.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment