[PRESTAR] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -83.61%
YoY- -95.65%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 193,447 137,048 111,774 125,377 196,272 171,915 150,816 4.23%
PBT 42,998 19,383 1,287 -729 11,959 14,153 7,948 32.46%
Tax -9,463 -3,626 1,818 2,461 -3,427 -3,803 -1,447 36.71%
NP 33,535 15,757 3,105 1,732 8,532 10,350 6,501 31.41%
-
NP to SH 33,535 15,757 3,116 351 8,070 8,455 5,971 33.28%
-
Tax Rate 22.01% 18.71% -141.26% - 28.66% 26.87% 18.21% -
Total Cost 159,912 121,291 108,669 123,645 187,740 161,565 144,315 1.72%
-
Net Worth 397,734 304,490 285,634 281,874 278,194 234,273 215,376 10.75%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 6,684 1,939 1,956 978 5,919 3,522 3,502 11.36%
Div Payout % 19.93% 12.31% 62.79% 278.84% 73.35% 41.67% 58.65% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 397,734 304,490 285,634 281,874 278,194 234,273 215,376 10.75%
NOSH 360,550 204,830 204,830 204,830 204,626 176,145 175,102 12.77%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 17.34% 11.50% 2.78% 1.38% 4.35% 6.02% 4.31% -
ROE 8.43% 5.17% 1.09% 0.12% 2.90% 3.61% 2.77% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 57.88 70.66 57.13 64.05 99.48 97.60 86.13 -6.40%
EPS 10.03 8.12 1.59 0.18 4.09 4.80 3.41 19.67%
DPS 2.00 1.00 1.00 0.50 3.00 2.00 2.00 0.00%
NAPS 1.19 1.57 1.46 1.44 1.41 1.33 1.23 -0.54%
Adjusted Per Share Value based on latest NOSH - 204,830
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 53.65 38.01 31.00 34.77 54.43 47.68 41.82 4.23%
EPS 9.30 4.37 0.86 0.10 2.24 2.34 1.66 33.23%
DPS 1.85 0.54 0.54 0.27 1.64 0.98 0.97 11.35%
NAPS 1.103 0.8444 0.7921 0.7817 0.7715 0.6497 0.5973 10.75%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.61 0.875 0.435 0.52 1.04 0.87 0.48 -
P/RPS 1.05 1.24 0.76 0.81 1.05 0.89 0.56 11.03%
P/EPS 6.08 10.77 27.31 289.99 25.43 18.12 14.08 -13.04%
EY 16.45 9.29 3.66 0.34 3.93 5.52 7.10 15.01%
DY 3.28 1.14 2.30 0.96 2.88 2.30 4.17 -3.91%
P/NAPS 0.51 0.56 0.30 0.36 0.74 0.65 0.39 4.56%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 23/02/22 24/02/21 25/02/20 27/02/19 27/02/18 23/02/17 25/02/16 -
Price 0.675 1.04 0.375 0.61 1.10 0.895 0.425 -
P/RPS 1.17 1.47 0.66 0.95 1.11 0.92 0.49 15.59%
P/EPS 6.73 12.80 23.54 340.19 26.89 18.65 12.46 -9.74%
EY 14.86 7.81 4.25 0.29 3.72 5.36 8.02 10.81%
DY 2.96 0.96 2.67 0.82 2.73 2.23 4.71 -7.44%
P/NAPS 0.57 0.66 0.26 0.42 0.78 0.67 0.35 8.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment