[PRESTAR] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -34.68%
YoY- -24.19%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 560,736 374,784 451,356 770,180 702,868 579,880 666,448 -2.83%
PBT 95,240 17,700 -13,868 48,480 65,996 20,768 20,492 29.15%
Tax -21,864 -1,480 13,308 -12,428 -16,912 -4,292 -6,676 21.84%
NP 73,376 16,220 -560 36,052 49,084 16,476 13,816 32.05%
-
NP to SH 73,324 16,264 -7,612 28,168 37,156 12,604 10,400 38.43%
-
Tax Rate 22.96% 8.36% - 25.64% 25.63% 20.67% 32.58% -
Total Cost 487,360 358,564 451,916 734,128 653,784 563,404 652,632 -4.74%
-
Net Worth 321,981 290,287 278,148 284,600 247,582 217,068 207,651 7.57%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 7,758 - - - - - - -
Div Payout % 10.58% - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 321,981 290,287 278,148 284,600 247,582 217,068 207,651 7.57%
NOSH 204,920 204,830 204,830 204,698 186,152 175,055 174,496 2.71%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 13.09% 4.33% -0.12% 4.68% 6.98% 2.84% 2.07% -
ROE 22.77% 5.60% -2.74% 9.90% 15.01% 5.81% 5.01% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 289.09 192.37 230.43 389.69 377.58 331.25 381.93 -4.53%
EPS 37.80 8.36 -3.88 14.24 19.96 7.20 5.96 36.01%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.49 1.42 1.44 1.33 1.24 1.19 5.69%
Adjusted Per Share Value based on latest NOSH - 204,698
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 155.51 103.94 125.17 213.59 194.92 160.81 184.82 -2.83%
EPS 20.33 4.51 -2.11 7.81 10.30 3.50 2.88 38.46%
DPS 2.15 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8929 0.805 0.7714 0.7893 0.6866 0.602 0.5759 7.57%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.975 0.25 0.68 0.875 0.895 0.48 0.505 -
P/RPS 0.34 0.13 0.30 0.22 0.24 0.14 0.13 17.36%
P/EPS 2.58 2.99 -17.50 6.14 4.48 6.67 8.47 -17.95%
EY 38.77 33.39 -5.71 16.29 22.30 15.00 11.80 21.90%
DY 4.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.17 0.48 0.61 0.67 0.39 0.42 5.82%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 05/05/21 17/06/20 29/05/19 23/05/18 25/05/17 24/05/16 26/05/15 -
Price 1.25 0.36 0.575 0.89 1.20 0.555 0.505 -
P/RPS 0.43 0.19 0.25 0.23 0.32 0.17 0.13 22.04%
P/EPS 3.31 4.31 -14.80 6.24 6.01 7.71 8.47 -14.48%
EY 30.24 23.19 -6.76 16.01 16.63 12.97 11.80 16.96%
DY 3.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.24 0.40 0.62 0.90 0.45 0.42 10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment