[PRESTAR] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -30.4%
YoY- -72.3%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 80,555 125,918 117,134 206,945 201,038 151,564 155,050 -10.33%
PBT 26,831 6,491 2,106 4,104 13,657 11,890 3,094 43.28%
Tax -2,738 -1,271 -313 -858 -3,998 -2,171 -2,185 3.82%
NP 24,093 5,220 1,793 3,246 9,659 9,719 909 72.58%
-
NP to SH 24,112 5,229 2,252 2,141 7,729 7,562 254 113.43%
-
Tax Rate 10.20% 19.58% 14.86% 20.91% 29.27% 18.26% 70.62% -
Total Cost 56,462 120,698 115,341 203,699 191,379 141,845 154,141 -15.39%
-
Net Worth 371,006 288,975 281,802 282,486 275,895 226,333 203,199 10.54%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 6,684 - - 1,961 - 1,754 - -
Div Payout % 27.72% - - 91.63% - 23.20% - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 371,006 288,975 281,802 282,486 275,895 226,333 203,199 10.54%
NOSH 360,550 204,830 204,830 204,830 195,670 175,452 169,333 13.41%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 29.91% 4.15% 1.53% 1.57% 4.80% 6.41% 0.59% -
ROE 6.50% 1.81% 0.80% 0.76% 2.80% 3.34% 0.13% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 24.10 64.93 59.86 105.49 102.74 86.38 91.56 -19.92%
EPS 7.21 2.70 1.15 1.09 3.95 4.31 0.15 90.56%
DPS 2.00 0.00 0.00 1.00 0.00 1.00 0.00 -
NAPS 1.11 1.49 1.44 1.44 1.41 1.29 1.20 -1.28%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 22.66 35.42 32.95 58.21 56.55 42.63 43.61 -10.32%
EPS 6.78 1.47 0.63 0.60 2.17 2.13 0.07 114.15%
DPS 1.88 0.00 0.00 0.55 0.00 0.49 0.00 -
NAPS 1.0436 0.8128 0.7927 0.7946 0.776 0.6366 0.5716 10.54%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.615 0.46 0.42 0.74 1.33 0.665 0.415 -
P/RPS 2.55 0.71 0.70 0.70 1.29 0.77 0.45 33.48%
P/EPS 8.53 17.06 36.50 67.80 33.67 15.43 276.67 -43.97%
EY 11.73 5.86 2.74 1.47 2.97 6.48 0.36 78.62%
DY 3.25 0.00 0.00 1.35 0.00 1.50 0.00 -
P/NAPS 0.55 0.31 0.29 0.51 0.94 0.52 0.35 7.81%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 24/11/21 25/11/20 26/11/19 27/11/18 22/11/17 24/11/16 26/11/15 -
Price 0.625 0.63 0.415 0.60 1.10 0.63 0.46 -
P/RPS 2.59 0.97 0.69 0.57 1.07 0.73 0.50 31.50%
P/EPS 8.66 23.37 36.06 54.98 27.85 14.62 306.67 -44.78%
EY 11.54 4.28 2.77 1.82 3.59 6.84 0.33 80.73%
DY 3.20 0.00 0.00 1.67 0.00 1.59 0.00 -
P/NAPS 0.56 0.42 0.29 0.42 0.78 0.49 0.38 6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment