[BRIGHT] QoQ TTM Result on 30-Nov-2010 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
27-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
30-Nov-2010 [#1]
Profit Trend
QoQ- -16.74%
YoY- -53.96%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 49,477 46,499 42,358 41,891 44,064 45,765 46,389 4.37%
PBT 3,191 2,776 2,187 1,333 1,562 2,658 2,438 19.59%
Tax -491 -523 -420 -373 -409 -431 -388 16.94%
NP 2,700 2,253 1,767 960 1,153 2,227 2,050 20.09%
-
NP to SH 2,700 2,253 1,767 960 1,153 2,227 2,050 20.09%
-
Tax Rate 15.39% 18.84% 19.20% 27.98% 26.18% 16.22% 15.91% -
Total Cost 46,777 44,246 40,591 40,931 42,911 43,538 44,339 3.62%
-
Net Worth 23,152 22,465 21,622 20,397 19,959 19,592 19,092 13.67%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 23,152 22,465 21,622 20,397 19,959 19,592 19,092 13.67%
NOSH 43,684 43,202 43,244 43,398 43,389 43,538 43,392 0.44%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 5.46% 4.85% 4.17% 2.29% 2.62% 4.87% 4.42% -
ROE 11.66% 10.03% 8.17% 4.71% 5.78% 11.37% 10.74% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 113.26 107.63 97.95 96.53 101.55 105.11 106.90 3.91%
EPS 6.18 5.22 4.09 2.21 2.66 5.12 4.72 19.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.52 0.50 0.47 0.46 0.45 0.44 13.17%
Adjusted Per Share Value based on latest NOSH - 43,398
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 24.10 22.65 20.63 20.40 21.46 22.29 22.59 4.39%
EPS 1.31 1.10 0.86 0.47 0.56 1.08 1.00 19.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1128 0.1094 0.1053 0.0993 0.0972 0.0954 0.093 13.69%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.475 0.44 0.31 0.30 0.29 0.29 0.36 -
P/RPS 0.42 0.41 0.32 0.31 0.29 0.28 0.34 15.08%
P/EPS 7.69 8.44 7.59 13.56 10.91 5.67 7.62 0.60%
EY 13.01 11.85 13.18 7.37 9.16 17.64 13.12 -0.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.85 0.62 0.64 0.63 0.64 0.82 6.38%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 31/10/11 27/07/11 27/04/11 27/01/11 28/10/10 28/07/10 29/04/10 -
Price 0.46 0.45 0.305 0.29 0.33 0.32 0.34 -
P/RPS 0.41 0.42 0.31 0.30 0.32 0.30 0.32 17.91%
P/EPS 7.44 8.63 7.46 13.11 12.42 6.26 7.20 2.20%
EY 13.44 11.59 13.40 7.63 8.05 15.98 13.89 -2.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.87 0.61 0.62 0.72 0.71 0.77 8.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment