[BRIGHT] QoQ TTM Result on 31-May-2011 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
27-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
31-May-2011 [#3]
Profit Trend
QoQ- 27.5%
YoY- 1.17%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 57,693 54,282 49,477 46,499 42,358 41,891 44,064 19.70%
PBT 2,955 3,481 3,191 2,776 2,187 1,333 1,562 53.02%
Tax -610 -565 -491 -523 -420 -373 -409 30.57%
NP 2,345 2,916 2,700 2,253 1,767 960 1,153 60.59%
-
NP to SH 2,345 2,916 2,700 2,253 1,767 960 1,153 60.59%
-
Tax Rate 20.64% 16.23% 15.39% 18.84% 19.20% 27.98% 26.18% -
Total Cost 55,348 51,366 46,777 44,246 40,591 40,931 42,911 18.51%
-
Net Worth 24,210 23,833 23,152 22,465 21,622 20,397 19,959 13.75%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 24,210 23,833 23,152 22,465 21,622 20,397 19,959 13.75%
NOSH 43,233 43,333 43,684 43,202 43,244 43,398 43,389 -0.24%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 4.06% 5.37% 5.46% 4.85% 4.17% 2.29% 2.62% -
ROE 9.69% 12.23% 11.66% 10.03% 8.17% 4.71% 5.78% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 133.45 125.27 113.26 107.63 97.95 96.53 101.55 19.99%
EPS 5.42 6.73 6.18 5.22 4.09 2.21 2.66 60.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.53 0.52 0.50 0.47 0.46 14.02%
Adjusted Per Share Value based on latest NOSH - 43,202
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 28.10 26.44 24.10 22.65 20.63 20.40 21.46 19.70%
EPS 1.14 1.42 1.31 1.10 0.86 0.47 0.56 60.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1179 0.1161 0.1128 0.1094 0.1053 0.0993 0.0972 13.74%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.87 0.61 0.475 0.44 0.31 0.30 0.29 -
P/RPS 0.65 0.49 0.42 0.41 0.32 0.31 0.29 71.35%
P/EPS 16.04 9.06 7.69 8.44 7.59 13.56 10.91 29.32%
EY 6.23 11.03 13.01 11.85 13.18 7.37 9.16 -22.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.11 0.90 0.85 0.62 0.64 0.63 82.34%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 26/04/12 20/01/12 31/10/11 27/07/11 27/04/11 27/01/11 28/10/10 -
Price 0.72 0.73 0.46 0.45 0.305 0.29 0.33 -
P/RPS 0.54 0.58 0.41 0.42 0.31 0.30 0.32 41.78%
P/EPS 13.27 10.85 7.44 8.63 7.46 13.11 12.42 4.51%
EY 7.53 9.22 13.44 11.59 13.40 7.63 8.05 -4.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.33 0.87 0.87 0.61 0.62 0.72 47.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment