[BRIGHT] QoQ TTM Result on 31-May-2009 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
30-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
31-May-2009 [#3]
Profit Trend
QoQ- -18.88%
YoY- 3.27%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Revenue 46,389 46,836 48,490 50,500 52,556 54,434 53,044 -8.57%
PBT 2,438 2,563 2,294 2,074 2,706 2,035 1,780 23.40%
Tax -388 -478 -464 -149 -333 29 16 -
NP 2,050 2,085 1,830 1,925 2,373 2,064 1,796 9.24%
-
NP to SH 2,050 2,085 1,830 1,925 2,373 2,064 1,796 9.24%
-
Tax Rate 15.91% 18.65% 20.23% 7.18% 12.31% -1.43% -0.90% -
Total Cost 44,339 44,751 46,660 48,575 50,183 52,370 51,248 -9.22%
-
Net Worth 19,092 18,594 18,177 17,666 17,366 16,870 16,442 10.50%
Dividend
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Net Worth 19,092 18,594 18,177 17,666 17,366 16,870 16,442 10.50%
NOSH 43,392 43,243 43,280 44,166 43,416 43,258 43,270 0.18%
Ratio Analysis
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
NP Margin 4.42% 4.45% 3.77% 3.81% 4.52% 3.79% 3.39% -
ROE 10.74% 11.21% 10.07% 10.90% 13.66% 12.23% 10.92% -
Per Share
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 106.90 108.31 112.04 114.34 121.05 125.83 122.59 -8.74%
EPS 4.72 4.82 4.23 4.36 5.47 4.77 4.15 8.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.43 0.42 0.40 0.40 0.39 0.38 10.29%
Adjusted Per Share Value based on latest NOSH - 44,166
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 22.59 22.81 23.62 24.59 25.60 26.51 25.83 -8.57%
EPS 1.00 1.02 0.89 0.94 1.16 1.01 0.87 9.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.093 0.0906 0.0885 0.086 0.0846 0.0822 0.0801 10.49%
Price Multiplier on Financial Quarter End Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.36 0.26 0.35 0.25 0.18 0.28 0.17 -
P/RPS 0.34 0.24 0.31 0.22 0.15 0.22 0.14 80.96%
P/EPS 7.62 5.39 8.28 5.74 3.29 5.87 4.10 51.33%
EY 13.12 18.54 12.08 17.43 30.36 17.04 24.42 -33.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.60 0.83 0.63 0.45 0.72 0.45 49.35%
Price Multiplier on Announcement Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 29/04/10 27/01/10 30/10/09 30/07/09 30/04/09 21/01/09 31/10/08 -
Price 0.34 0.41 0.24 0.20 0.19 0.20 0.16 -
P/RPS 0.32 0.38 0.21 0.17 0.16 0.16 0.13 82.60%
P/EPS 7.20 8.50 5.68 4.59 3.48 4.19 3.85 51.96%
EY 13.89 11.76 17.62 21.79 28.77 23.86 25.94 -34.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.95 0.57 0.50 0.48 0.51 0.42 49.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment