[BRIGHT] YoY Quarter Result on 31-Aug-2008 [#4]

Announcement Date
31-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-Aug-2008 [#4]
Profit Trend
QoQ- 64.8%
YoY- -6.93%
View:
Show?
Quarter Result
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Revenue 13,693 10,715 12,416 14,426 13,252 12,389 15,706 -2.25%
PBT 271 -144 952 732 997 2,079 -1,334 -
Tax -80 -112 -134 181 -16 -453 100 -
NP 191 -256 818 913 981 1,626 -1,234 -
-
NP to SH 191 -256 818 913 981 1,626 -1,234 -
-
Tax Rate 29.52% - 14.08% -24.73% 1.60% 21.79% - -
Total Cost 13,502 10,971 11,598 13,513 12,271 10,763 16,940 -3.70%
-
Net Worth 23,152 19,959 18,177 16,442 14,261 14,300 19,051 3.30%
Dividend
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Net Worth 23,152 19,959 18,177 16,442 14,261 14,300 19,051 3.30%
NOSH 43,684 43,389 43,280 43,270 43,215 43,333 43,298 0.14%
Ratio Analysis
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
NP Margin 1.39% -2.39% 6.59% 6.33% 7.40% 13.12% -7.86% -
ROE 0.82% -1.28% 4.50% 5.55% 6.88% 11.37% -6.48% -
Per Share
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 31.35 24.69 28.69 33.34 30.66 28.59 36.27 -2.39%
EPS 0.44 -0.59 1.89 2.11 2.27 3.75 -2.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.46 0.42 0.38 0.33 0.33 0.44 3.14%
Adjusted Per Share Value based on latest NOSH - 43,270
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 6.67 5.22 6.05 7.03 6.45 6.03 7.65 -2.25%
EPS 0.09 -0.12 0.40 0.44 0.48 0.79 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1128 0.0972 0.0885 0.0801 0.0695 0.0696 0.0928 3.30%
Price Multiplier on Financial Quarter End Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 -
Price 0.475 0.29 0.35 0.17 0.24 0.28 0.41 -
P/RPS 1.52 1.17 1.22 0.51 0.78 0.98 1.13 5.06%
P/EPS 108.64 -49.15 18.52 8.06 10.57 7.46 -14.39 -
EY 0.92 -2.03 5.40 12.41 9.46 13.40 -6.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.63 0.83 0.45 0.73 0.85 0.93 -0.54%
Price Multiplier on Announcement Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 31/10/11 28/10/10 30/10/09 31/10/08 30/10/07 01/11/06 31/10/05 -
Price 0.46 0.33 0.24 0.16 0.25 0.28 0.33 -
P/RPS 1.47 1.34 0.84 0.48 0.82 0.98 0.91 8.31%
P/EPS 105.21 -55.93 12.70 7.58 11.01 7.46 -11.58 -
EY 0.95 -1.79 7.87 13.19 9.08 13.40 -8.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.72 0.57 0.42 0.76 0.85 0.75 2.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment