[BRIGHT] QoQ TTM Result on 31-Aug-2009 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
30-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
31-Aug-2009 [#4]
Profit Trend
QoQ- -4.94%
YoY- 1.89%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Revenue 45,765 46,389 46,836 48,490 50,500 52,556 54,434 -10.93%
PBT 2,658 2,438 2,563 2,294 2,074 2,706 2,035 19.50%
Tax -431 -388 -478 -464 -149 -333 29 -
NP 2,227 2,050 2,085 1,830 1,925 2,373 2,064 5.20%
-
NP to SH 2,227 2,050 2,085 1,830 1,925 2,373 2,064 5.20%
-
Tax Rate 16.22% 15.91% 18.65% 20.23% 7.18% 12.31% -1.43% -
Total Cost 43,538 44,339 44,751 46,660 48,575 50,183 52,370 -11.59%
-
Net Worth 19,592 19,092 18,594 18,177 17,666 17,366 16,870 10.49%
Dividend
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Net Worth 19,592 19,092 18,594 18,177 17,666 17,366 16,870 10.49%
NOSH 43,538 43,392 43,243 43,280 44,166 43,416 43,258 0.43%
Ratio Analysis
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
NP Margin 4.87% 4.42% 4.45% 3.77% 3.81% 4.52% 3.79% -
ROE 11.37% 10.74% 11.21% 10.07% 10.90% 13.66% 12.23% -
Per Share
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 105.11 106.90 108.31 112.04 114.34 121.05 125.83 -11.31%
EPS 5.12 4.72 4.82 4.23 4.36 5.47 4.77 4.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.44 0.43 0.42 0.40 0.40 0.39 10.01%
Adjusted Per Share Value based on latest NOSH - 43,280
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 22.29 22.59 22.81 23.62 24.59 25.60 26.51 -10.92%
EPS 1.08 1.00 1.02 0.89 0.94 1.16 1.01 4.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0954 0.093 0.0906 0.0885 0.086 0.0846 0.0822 10.44%
Price Multiplier on Financial Quarter End Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.29 0.36 0.26 0.35 0.25 0.18 0.28 -
P/RPS 0.28 0.34 0.24 0.31 0.22 0.15 0.22 17.45%
P/EPS 5.67 7.62 5.39 8.28 5.74 3.29 5.87 -2.28%
EY 17.64 13.12 18.54 12.08 17.43 30.36 17.04 2.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.82 0.60 0.83 0.63 0.45 0.72 -7.55%
Price Multiplier on Announcement Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 28/07/10 29/04/10 27/01/10 30/10/09 30/07/09 30/04/09 21/01/09 -
Price 0.32 0.34 0.41 0.24 0.20 0.19 0.20 -
P/RPS 0.30 0.32 0.38 0.21 0.17 0.16 0.16 52.11%
P/EPS 6.26 7.20 8.50 5.68 4.59 3.48 4.19 30.72%
EY 15.98 13.89 11.76 17.62 21.79 28.77 23.86 -23.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.77 0.95 0.57 0.50 0.48 0.51 24.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment