[IRIS] YoY Annual (Unaudited) Result on 31-Dec-2002 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 299,782 222,562 162,529 37,643 99.57%
PBT 7,235 3,975 9,610 8,589 -5.55%
Tax 151 -14,953 -5 3 268.78%
NP 7,386 -10,978 9,605 8,592 -4.91%
-
NP to SH 7,386 3,975 9,605 8,592 -4.91%
-
Tax Rate -2.09% 376.18% 0.05% -0.03% -
Total Cost 292,396 233,540 152,924 29,051 115.75%
-
Net Worth 182,370 -6,851 -25,056 84,379 29.26%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 182,370 -6,851 -25,056 84,379 29.26%
NOSH 911,851 314,307 835,217 827,254 3.29%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 2.46% -4.93% 5.91% 22.82% -
ROE 4.05% 0.00% 0.00% 10.18% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 32.88 70.81 19.46 4.55 93.21%
EPS 0.89 -1.32 1.15 1.03 -4.74%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.20 -0.0218 -0.03 0.102 25.13%
Adjusted Per Share Value based on latest NOSH - 836,578
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 36.26 26.92 19.66 4.55 99.61%
EPS 0.89 0.48 1.16 1.04 -5.05%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2206 -0.0083 -0.0303 0.1021 29.24%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.14 0.17 0.33 0.29 -
P/RPS 0.43 0.24 1.70 6.37 -59.24%
P/EPS 17.28 13.44 28.70 27.92 -14.76%
EY 5.79 7.44 3.48 3.58 17.36%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.00 2.84 -37.27%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 27/02/06 22/02/05 27/02/04 27/02/03 -
Price 0.34 0.18 0.34 0.26 -
P/RPS 1.03 0.25 1.75 5.71 -43.46%
P/EPS 41.98 14.23 29.57 25.03 18.79%
EY 2.38 7.03 3.38 3.99 -15.80%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.00 0.00 2.55 -12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment