[IRIS] YoY Quarter Result on 31-Dec-2002 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -24.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 84,798 69,613 56,740 18,554 65.87%
PBT 5,163 75 4,882 3,330 15.72%
Tax 0 -14,953 0 3 -
NP 5,163 -14,878 4,882 3,333 15.69%
-
NP to SH 5,163 75 4,882 3,333 15.69%
-
Tax Rate 0.00% 19,937.33% 0.00% -0.09% -
Total Cost 79,635 84,491 51,858 15,221 73.51%
-
Net Worth 184,392 -299 -25,251 85,331 29.25%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 184,392 -299 -25,251 85,331 29.25%
NOSH 921,964 13,750 841,724 836,578 3.28%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 6.09% -21.37% 8.60% 17.96% -
ROE 2.80% 0.00% 0.00% 3.91% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 9.20 506.28 6.74 2.22 60.55%
EPS 0.62 -1.78 0.58 0.40 15.71%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.20 -0.0218 -0.03 0.102 25.13%
Adjusted Per Share Value based on latest NOSH - 836,578
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 10.26 8.42 6.86 2.24 65.99%
EPS 0.62 0.01 0.59 0.40 15.71%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.223 -0.0004 -0.0305 0.1032 29.25%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.14 0.17 0.33 0.29 -
P/RPS 1.52 0.03 4.90 13.08 -51.16%
P/EPS 25.00 31.17 56.90 72.79 -29.94%
EY 4.00 3.21 1.76 1.37 42.88%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.00 2.84 -37.27%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 27/02/06 22/02/05 27/02/04 27/02/03 -
Price 0.34 0.18 0.34 0.26 -
P/RPS 3.70 0.04 5.04 11.72 -31.88%
P/EPS 60.71 33.00 58.62 65.26 -2.37%
EY 1.65 3.03 1.71 1.53 2.54%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.00 0.00 2.55 -12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment