[IRIS] QoQ Cumulative Quarter Result on 31-Dec-2002 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 63.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 105,789 42,668 10,069 37,643 19,089 8,158 0 -
PBT 4,728 4,597 4,206 8,589 5,259 868 0 -
Tax -5 0 0 3 1 1 0 -
NP 4,723 4,597 4,206 8,592 5,260 869 0 -
-
NP to SH 4,723 4,597 4,206 8,592 5,260 869 0 -
-
Tax Rate 0.11% 0.00% 0.00% -0.03% -0.02% -0.12% - -
Total Cost 101,066 38,071 5,863 29,051 13,829 7,289 0 -
-
Net Worth -32,315 -39,283 85,247 84,379 83,492 23,360 0 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth -32,315 -39,283 85,247 84,379 83,492 23,360 0 -
NOSH 828,596 835,818 827,647 827,254 834,920 93,440 67,222 432.79%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 4.46% 10.77% 41.77% 22.82% 27.56% 10.65% 0.00% -
ROE 0.00% 0.00% 4.93% 10.18% 6.30% 3.72% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 12.77 5.10 1.22 4.55 2.29 8.73 0.00 -
EPS 0.57 0.55 0.51 1.03 0.63 0.93 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.039 -0.047 0.103 0.102 0.10 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 836,578
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 12.79 5.16 1.22 4.55 2.31 0.99 0.00 -
EPS 0.57 0.56 0.51 1.04 0.64 0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0391 -0.0475 0.1031 0.1021 0.101 0.0283 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 - - -
Price 0.34 0.28 0.23 0.29 0.35 0.00 0.00 -
P/RPS 2.66 5.48 18.91 6.37 15.31 0.00 0.00 -
P/EPS 59.65 50.91 45.26 27.92 55.56 0.00 0.00 -
EY 1.68 1.96 2.21 3.58 1.80 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.23 2.84 3.50 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 19/11/03 27/08/03 28/05/03 27/02/03 24/12/02 30/08/02 - -
Price 0.34 0.38 0.30 0.26 0.28 0.37 0.00 -
P/RPS 2.66 7.44 24.66 5.71 12.25 4.24 0.00 -
P/EPS 59.65 69.09 59.03 25.03 44.44 39.78 0.00 -
EY 1.68 1.45 1.69 3.99 2.25 2.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.91 2.55 2.80 1.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment