[HONGSENG] YoY Annual (Unaudited) Result on 31-Mar-2018 [#4]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
YoY- -297.1%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/21 31/03/20 31/03/19 31/03/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 146,969 4,429 10,509 33,338 27,350 30,857 42,410 24.11%
PBT 69,848 -7,458 -12,624 -29,143 -9,783 8,702 4,741 59.60%
Tax -10,978 24 -493 -1,648 -127 -16,349 -360 81.12%
NP 58,870 -7,434 -13,117 -30,791 -9,910 -7,647 4,381 57.07%
-
NP to SH 46,366 -7,434 -13,072 -30,549 -9,685 -7,693 4,284 51.27%
-
Tax Rate 15.72% - - - - 187.88% 7.59% -
Total Cost 88,099 11,863 23,626 64,129 37,260 38,504 38,029 15.72%
-
Net Worth 252,950 61,327 16,991 32,681 45,451 49,238 61,475 27.87%
Dividend
30/09/21 31/03/20 31/03/19 31/03/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/03/20 31/03/19 31/03/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 252,950 61,327 16,991 32,681 45,451 49,238 61,475 27.87%
NOSH 2,552,437 318,582 265,485 265,485 265,485 241,130 241,555 50.65%
Ratio Analysis
30/09/21 31/03/20 31/03/19 31/03/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 40.06% -167.85% -124.82% -92.36% -36.23% -24.78% 10.33% -
ROE 18.33% -12.12% -76.93% -93.48% -21.31% -15.62% 6.97% -
Per Share
30/09/21 31/03/20 31/03/19 31/03/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 11.21 1.39 3.96 12.56 10.30 12.80 17.56 -7.50%
EPS 6.30 -2.55 -4.92 -11.60 -3.73 -3.17 1.77 24.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.193 0.1925 0.064 0.1231 0.1712 0.2042 0.2545 -4.69%
Adjusted Per Share Value based on latest NOSH - 265,485
30/09/21 31/03/20 31/03/19 31/03/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 2.88 0.09 0.21 0.65 0.54 0.60 0.83 24.14%
EPS 0.91 -0.15 -0.26 -0.60 -0.19 -0.15 0.08 52.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0495 0.012 0.0033 0.0064 0.0089 0.0096 0.012 27.92%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/20 31/03/19 31/03/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/09/21 31/03/20 29/03/19 30/03/18 29/12/17 30/12/16 31/12/15 -
Price 2.42 0.06 0.24 0.275 0.245 0.295 0.305 -
P/RPS 21.58 4.32 6.06 2.19 2.38 2.31 1.74 54.90%
P/EPS 68.41 -2.57 -4.87 -2.39 -6.72 -9.25 17.20 27.12%
EY 1.46 -38.89 -20.52 -41.84 -14.89 -10.81 5.81 -21.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.54 0.31 3.75 2.23 1.43 1.44 1.20 50.35%
Price Multiplier on Announcement Date
30/09/21 31/03/20 31/03/19 31/03/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/11/21 18/06/20 30/05/19 31/05/18 27/02/18 28/02/17 25/02/16 -
Price 3.32 0.16 0.23 0.23 0.26 0.285 0.295 -
P/RPS 29.61 11.51 5.81 1.83 2.52 2.23 1.68 64.66%
P/EPS 93.85 -6.86 -4.67 -2.00 -7.13 -8.93 16.63 35.09%
EY 1.07 -14.58 -21.41 -50.03 -14.03 -11.19 6.01 -25.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 17.20 0.83 3.59 1.87 1.52 1.40 1.16 59.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment