[ANCOMLB] YoY Annual (Unaudited) Result on 31-May-2004 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
29-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
31-May-2004 [#4]
Profit Trend
YoY- 32.95%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Revenue 84,770 387,285 305,638 261,755 255,230 -24.07%
PBT -1,932 10,822 -11,096 18,791 14,878 -
Tax 18,432 -4,995 -6,183 -5,927 -5,202 -
NP 16,500 5,827 -17,279 12,864 9,676 14.26%
-
NP to SH 16,821 6,508 -17,329 12,864 9,676 14.81%
-
Tax Rate - 46.16% - 31.54% 34.96% -
Total Cost 68,270 381,458 322,917 248,891 245,554 -27.37%
-
Net Worth 155,804 137,419 100,420 65,098 -12,262 -
Dividend
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Net Worth 155,804 137,419 100,420 65,098 -12,262 -
NOSH 259,673 259,282 257,488 141,518 10,134 124.86%
Ratio Analysis
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
NP Margin 19.46% 1.50% -5.65% 4.91% 3.79% -
ROE 10.80% 4.74% -17.26% 19.76% 0.00% -
Per Share
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 32.64 149.37 118.70 184.96 2,518.54 -66.23%
EPS 6.48 2.51 -6.73 9.09 95.48 -48.93%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.53 0.39 0.46 -1.21 -
Adjusted Per Share Value based on latest NOSH - 224,891
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 17.91 81.83 64.58 55.31 53.93 -24.07%
EPS 3.55 1.38 -3.66 2.72 2.04 14.84%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3292 0.2904 0.2122 0.1375 -0.0259 -
Price Multiplier on Financial Quarter End Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 -
Price 0.69 0.28 0.26 1.04 0.62 -
P/RPS 2.11 0.19 0.22 0.56 0.02 220.23%
P/EPS 10.65 11.16 -3.86 11.44 0.65 101.09%
EY 9.39 8.96 -25.88 8.74 154.00 -50.28%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.53 0.67 2.26 0.00 -
Price Multiplier on Announcement Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 31/07/07 28/07/06 28/07/05 29/07/04 - -
Price 1.09 0.35 0.32 0.51 0.00 -
P/RPS 3.34 0.23 0.27 0.28 0.00 -
P/EPS 16.83 13.94 -4.75 5.61 0.00 -
EY 5.94 7.17 -21.03 17.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.66 0.82 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment