[ANCOMLB] QoQ TTM Result on 31-May-2004 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
29-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
31-May-2004 [#4]
Profit Trend
QoQ- 46.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Revenue 333,671 313,519 284,847 261,755 232,730 43.37%
PBT 7,919 12,818 21,007 19,306 13,563 -41.61%
Tax -5,383 -6,163 -6,963 -6,442 -4,782 12.56%
NP 2,536 6,655 14,044 12,864 8,781 -71.11%
-
NP to SH 2,536 6,655 14,044 12,864 8,781 -71.11%
-
Tax Rate 67.98% 48.08% 33.15% 33.37% 35.26% -
Total Cost 331,135 306,864 270,803 248,891 223,949 47.86%
-
Net Worth 108,716 116,684 119,236 103,450 0 -
Dividend
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Net Worth 108,716 116,684 119,236 103,450 0 -
NOSH 258,849 259,299 248,409 224,891 149,249 73.43%
Ratio Analysis
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
NP Margin 0.76% 2.12% 4.93% 4.91% 3.77% -
ROE 2.33% 5.70% 11.78% 12.43% 0.00% -
Per Share
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 128.91 120.91 114.67 116.39 155.93 -17.32%
EPS 0.98 2.57 5.65 5.72 5.88 -83.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.45 0.48 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 224,891
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 70.50 66.24 60.18 55.31 49.17 43.38%
EPS 0.54 1.41 2.97 2.72 1.86 -70.96%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2297 0.2465 0.2519 0.2186 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 28/02/05 30/11/04 31/08/04 31/05/04 27/02/04 -
Price 0.32 0.37 0.44 1.04 1.30 -
P/RPS 0.25 0.31 0.38 0.89 0.83 -69.87%
P/EPS 32.66 14.42 7.78 18.18 22.10 47.78%
EY 3.06 6.94 12.85 5.50 4.53 -32.45%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.82 0.92 2.26 0.00 -
Price Multiplier on Announcement Date
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 29/04/05 - - - - -
Price 0.33 0.00 0.00 0.00 0.00 -
P/RPS 0.26 0.00 0.00 0.00 0.00 -
P/EPS 33.68 0.00 0.00 0.00 0.00 -
EY 2.97 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment