[ANCOMLB] YoY TTM Result on 31-May-2004 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
29-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
31-May-2004 [#4]
Profit Trend
QoQ- 46.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Revenue 255,021 387,285 305,638 261,755 -0.86%
PBT 9,314 10,822 -11,096 19,306 -21.57%
Tax 7,188 -4,995 -6,183 -6,442 -
NP 16,502 5,827 -17,279 12,864 8.65%
-
NP to SH 16,697 6,084 -17,279 12,864 9.08%
-
Tax Rate -77.17% 46.16% - 33.37% -
Total Cost 238,519 381,458 322,917 248,891 -1.40%
-
Net Worth 155,617 137,758 101,688 103,450 14.58%
Dividend
31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Net Worth 155,617 137,758 101,688 103,450 14.58%
NOSH 259,362 259,921 260,740 224,891 4.86%
Ratio Analysis
31/05/07 31/05/06 31/05/05 31/05/04 CAGR
NP Margin 6.47% 1.50% -5.65% 4.91% -
ROE 10.73% 4.42% -16.99% 12.43% -
Per Share
31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 98.33 149.00 117.22 116.39 -5.46%
EPS 6.44 2.34 -6.63 5.72 4.03%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.53 0.39 0.46 9.26%
Adjusted Per Share Value based on latest NOSH - 224,891
31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 53.88 81.83 64.58 55.31 -0.86%
EPS 3.53 1.29 -3.65 2.72 9.07%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3288 0.2911 0.2149 0.2186 14.57%
Price Multiplier on Financial Quarter End Date
31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 31/05/07 31/05/06 31/05/05 31/05/04 -
Price 0.69 0.28 0.26 1.04 -
P/RPS 0.70 0.19 0.22 0.89 -7.69%
P/EPS 10.72 11.96 -3.92 18.18 -16.14%
EY 9.33 8.36 -25.49 5.50 19.26%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.53 0.67 2.26 -20.16%
Price Multiplier on Announcement Date
31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 31/07/07 28/07/06 28/07/05 - -
Price 1.09 0.35 0.32 0.00 -
P/RPS 1.11 0.23 0.27 0.00 -
P/EPS 16.93 14.95 -4.83 0.00 -
EY 5.91 6.69 -20.71 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.66 0.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment