[ANCOMLB] QoQ Cumulative Quarter Result on 31-May-2004 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
29-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
31-May-2004 [#4]
Profit Trend
QoQ- 789.01%
YoY- 32.95%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Revenue 233,681 162,296 78,698 261,755 161,765 110,532 55,606 160.64%
PBT -2,269 -4,900 3,530 18,791 5,935 1,588 1,829 -
Tax -6,612 -1,056 -1,344 -5,927 -4,488 -1,335 -823 301.64%
NP -8,881 -5,956 2,186 12,864 1,447 253 1,006 -
-
NP to SH -8,881 -5,956 2,186 12,864 1,447 253 1,006 -
-
Tax Rate - - 38.07% 31.54% 75.62% 84.07% 45.00% -
Total Cost 242,562 168,252 76,512 248,891 160,318 110,279 54,600 170.48%
-
Net Worth 109,064 116,530 119,236 65,098 0 0 0 -
Dividend
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Net Worth 109,064 116,530 119,236 65,098 0 0 0 -
NOSH 259,678 258,956 248,409 141,518 113,937 38,923 43,362 230.13%
Ratio Analysis
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
NP Margin -3.80% -3.67% 2.78% 4.91% 0.89% 0.23% 1.81% -
ROE -8.14% -5.11% 1.83% 19.76% 0.00% 0.00% 0.00% -
Per Share
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
RPS 89.99 62.67 31.68 184.96 141.98 283.98 128.24 -21.04%
EPS -3.42 -2.30 0.88 9.09 1.27 0.65 2.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.45 0.48 0.46 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 224,891
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
RPS 49.37 34.29 16.63 55.31 34.18 23.35 11.75 160.61%
EPS -1.88 -1.26 0.46 2.72 0.31 0.05 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2304 0.2462 0.2519 0.1375 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Date 28/02/05 30/11/04 31/08/04 31/05/04 27/02/04 28/11/03 29/08/03 -
Price 0.32 0.37 0.44 1.04 1.30 1.17 1.11 -
P/RPS 0.36 0.59 1.39 0.56 0.92 0.41 0.87 -44.50%
P/EPS -9.36 -16.09 50.00 11.44 102.36 180.00 47.84 -
EY -10.69 -6.22 2.00 8.74 0.98 0.56 2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.82 0.92 2.26 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 CAGR
Date 29/04/05 02/02/05 28/10/04 29/07/04 - - - -
Price 0.33 0.34 0.38 0.51 0.00 0.00 0.00 -
P/RPS 0.37 0.54 1.20 0.28 0.00 0.00 0.00 -
P/EPS -9.65 -14.78 43.18 5.61 0.00 0.00 0.00 -
EY -10.36 -6.76 2.32 17.82 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.76 0.79 1.11 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment