[ZENTECH] YoY Annual (Unaudited) Result on 31-Jul-2015 [#4]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
30-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jul-2015 [#4]
Profit Trend
YoY- 96.8%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 9,448 5,232 3,738 5,230 4,950 4,669 5,181 10.52%
PBT -16,141 -8,869 -4,738 -42 -1,373 124 110 -
Tax -1 0 -7 -2 0 0 0 -
NP -16,142 -8,869 -4,745 -44 -1,373 124 110 -
-
NP to SH -16,142 -8,869 -4,745 -44 -1,373 124 110 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 25,590 14,101 8,483 5,274 6,323 4,545 5,071 30.95%
-
Net Worth 15,548 3,095 30,676 8,096 7,697 7,319 7,211 13.65%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 15,548 3,095 30,676 8,096 7,697 7,319 7,211 13.65%
NOSH 259,140 253,154 416,228 146,666 138,686 121,999 122,222 13.33%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin -170.85% -169.51% -126.94% -0.84% -27.74% 2.66% 2.12% -
ROE -103.82% -286.50% -15.47% -0.54% -17.84% 1.69% 1.53% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 3.65 21.65 0.90 3.57 3.57 3.83 4.24 -2.46%
EPS -5.90 -0.37 -1.14 -0.03 -0.99 0.10 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.1281 0.0737 0.0552 0.0555 0.06 0.059 0.28%
Adjusted Per Share Value based on latest NOSH - 140,434
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 0.30 0.17 0.12 0.17 0.16 0.15 0.17 9.92%
EPS -0.51 -0.28 -0.15 0.00 -0.04 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.005 0.001 0.0098 0.0026 0.0025 0.0023 0.0023 13.81%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 0.065 0.06 0.055 0.165 0.17 0.14 0.12 -
P/RPS 1.78 0.28 6.12 4.63 4.76 3.66 2.83 -7.43%
P/EPS -1.04 -0.16 -4.82 -550.00 -17.17 137.74 133.33 -
EY -95.83 -611.67 -20.73 -0.18 -5.82 0.73 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.47 0.75 2.99 3.06 2.33 2.03 -9.97%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 23/10/18 29/09/17 28/09/16 30/09/15 30/09/14 25/09/13 27/09/12 -
Price 0.075 0.08 0.095 0.15 0.165 0.165 0.14 -
P/RPS 2.06 0.37 10.58 4.21 4.62 4.31 3.30 -7.54%
P/EPS -1.20 -0.22 -8.33 -500.00 -16.67 162.34 155.56 -
EY -83.05 -458.75 -12.00 -0.20 -6.00 0.62 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.62 1.29 2.72 2.97 2.75 2.37 -10.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment