[TDEX] YoY Annual (Unaudited) Result on 30-Apr-2017 [#4]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
30-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
30-Apr-2017 [#4]
Profit Trend
YoY- 54.67%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/20 30/06/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 54,783 63,053 56,433 53,514 23,973 20,164 12,636 26.82%
PBT -10,261 -12,597 -1,368 2,885 2,324 770 -366 71.60%
Tax -62 -17 -525 -531 -251 -442 -71 -2.17%
NP -10,323 -12,614 -1,893 2,354 2,073 328 -437 66.91%
-
NP to SH -9,976 -11,758 -1,747 447 289 -252 -437 65.98%
-
Tax Rate - - - 18.41% 10.80% 57.40% - -
Total Cost 65,106 75,667 58,326 51,160 21,900 19,836 13,073 29.70%
-
Net Worth 35,916 35,425 43,480 37,163 29,699 25,199 20,169 9.79%
Dividend
30/06/20 30/06/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 35,916 35,425 43,480 37,163 29,699 25,199 20,169 9.79%
NOSH 767,087 590,421 543,505 412,933 371,250 359,999 336,153 14.30%
Ratio Analysis
30/06/20 30/06/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin -18.84% -20.01% -3.35% 4.40% 8.65% 1.63% -3.46% -
ROE -27.78% -33.19% -4.02% 1.20% 0.97% -1.00% -2.17% -
Per Share
30/06/20 30/06/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 7.63 10.68 10.38 12.96 6.46 5.60 3.76 12.14%
EPS -1.60 -1.99 -0.32 0.11 0.08 -0.07 -0.13 50.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.08 0.09 0.08 0.07 0.06 -2.91%
Adjusted Per Share Value based on latest NOSH - 412,933
30/06/20 30/06/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 6.49 7.47 6.69 6.34 2.84 2.39 1.50 26.78%
EPS -1.18 -1.39 -0.21 0.05 0.03 -0.03 -0.05 66.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0426 0.042 0.0515 0.044 0.0352 0.0299 0.0239 9.81%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/06/20 28/06/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.06 0.075 0.12 0.165 0.12 0.13 0.235 -
P/RPS 0.79 0.70 1.16 1.27 1.86 2.32 6.25 -28.47%
P/EPS -4.32 -3.77 -37.33 152.43 154.15 -185.71 -180.77 -45.38%
EY -23.15 -26.55 -2.68 0.66 0.65 -0.54 -0.55 83.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.25 1.50 1.83 1.50 1.86 3.92 -17.45%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 27/08/20 23/08/19 29/06/18 30/06/17 29/06/16 30/06/15 27/06/14 -
Price 0.105 0.05 0.12 0.17 0.135 0.13 0.205 -
P/RPS 1.38 0.47 1.16 1.31 2.09 2.32 5.45 -19.95%
P/EPS -7.56 -2.51 -37.33 157.04 173.42 -185.71 -157.69 -38.86%
EY -13.23 -39.83 -2.68 0.64 0.58 -0.54 -0.63 63.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 0.83 1.50 1.89 1.69 1.86 3.42 -7.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment