[TDEX] YoY TTM Result on 30-Apr-2017 [#4]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
30-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
30-Apr-2017 [#4]
Profit Trend
QoQ- -15.82%
YoY- 54.67%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 58,951 54,783 50,671 53,514 24,181 20,163 13,192 23.21%
PBT -5,001 -10,260 -11,709 2,885 2,324 770 258 -
Tax -171 -62 -17 -531 -251 -443 0 -
NP -5,172 -10,322 -11,726 2,354 2,073 327 258 -
-
NP to SH -4,924 -9,976 -10,978 447 289 -252 258 -
-
Tax Rate - - - 18.41% 10.80% 57.53% 0.00% -
Total Cost 64,123 65,105 62,397 51,160 22,108 19,836 12,934 25.00%
-
Net Worth 32,283 35,916 35,425 37,163 31,599 27,766 29,999 1.02%
Dividend
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 32,283 35,916 35,425 37,163 31,599 27,766 29,999 1.02%
NOSH 807,087 767,087 590,421 412,933 395,000 396,666 500,000 6.90%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin -8.77% -18.84% -23.14% 4.40% 8.57% 1.62% 1.96% -
ROE -15.25% -27.78% -30.99% 1.20% 0.91% -0.91% 0.86% -
Per Share
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 7.30 7.63 8.58 12.96 6.12 5.08 2.64 15.23%
EPS -0.61 -1.39 -1.86 0.11 0.07 -0.06 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.06 0.09 0.08 0.07 0.06 -5.49%
Adjusted Per Share Value based on latest NOSH - 412,933
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 6.99 6.50 6.01 6.35 2.87 2.39 1.56 23.25%
EPS -0.58 -1.18 -1.30 0.05 0.03 -0.03 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0383 0.0426 0.042 0.0441 0.0375 0.0329 0.0356 1.02%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/06/21 30/06/20 28/06/19 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.115 0.06 0.075 0.165 0.12 0.13 0.235 -
P/RPS 1.57 0.79 0.87 1.27 1.96 2.56 8.91 -21.49%
P/EPS -18.85 -4.32 -4.03 152.43 164.01 -204.63 455.43 -
EY -5.31 -23.15 -24.79 0.66 0.61 -0.49 0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 1.20 1.25 1.83 1.50 1.86 3.92 -4.20%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/09/21 27/08/20 23/08/19 30/06/17 29/06/16 30/06/15 - -
Price 0.155 0.105 0.05 0.17 0.135 0.13 0.00 -
P/RPS 2.12 1.38 0.58 1.31 2.21 2.56 0.00 -
P/EPS -25.41 -7.56 -2.69 157.04 184.52 -204.63 0.00 -
EY -3.94 -13.23 -37.19 0.64 0.54 -0.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 2.10 0.83 1.89 1.69 1.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment