[TDEX] YoY Annualized Quarter Result on 30-Apr-2017 [#4]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
30-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
30-Apr-2017 [#4]
Profit Trend
QoQ- 11.01%
YoY- 54.67%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 58,825 54,783 63,053 53,514 23,973 20,164 12,636 23.91%
PBT -4,586 -10,261 -12,597 2,885 2,324 770 -366 42.25%
Tax -589 -62 -17 -531 -251 -442 -71 34.30%
NP -5,175 -10,323 -12,614 2,354 2,073 328 -437 41.14%
-
NP to SH -4,926 -9,976 -11,758 447 289 -252 -437 40.17%
-
Tax Rate - - - 18.41% 10.80% 57.40% - -
Total Cost 64,000 65,106 75,667 51,160 21,900 19,836 13,073 24.78%
-
Net Worth 32,283 35,916 35,425 37,163 29,699 25,199 20,169 6.77%
Dividend
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 32,283 35,916 35,425 37,163 29,699 25,199 20,169 6.77%
NOSH 807,087 767,087 590,421 412,933 371,250 359,999 336,153 12.98%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin -8.80% -18.84% -20.01% 4.40% 8.65% 1.63% -3.46% -
ROE -15.26% -27.78% -33.19% 1.20% 0.97% -1.00% -2.17% -
Per Share
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 7.29 7.63 10.68 12.96 6.46 5.60 3.76 9.67%
EPS -0.63 -1.60 -1.99 0.11 0.08 -0.07 -0.13 24.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.06 0.09 0.08 0.07 0.06 -5.49%
Adjusted Per Share Value based on latest NOSH - 412,933
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 6.97 6.49 7.47 6.34 2.84 2.39 1.50 23.88%
EPS -0.58 -1.18 -1.39 0.05 0.03 -0.03 -0.05 40.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0383 0.0426 0.042 0.044 0.0352 0.0299 0.0239 6.79%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/06/21 30/06/20 28/06/19 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.115 0.06 0.075 0.165 0.12 0.13 0.235 -
P/RPS 1.58 0.79 0.70 1.27 1.86 2.32 6.25 -17.44%
P/EPS -18.84 -4.32 -3.77 152.43 154.15 -185.71 -180.77 -27.04%
EY -5.31 -23.15 -26.55 0.66 0.65 -0.54 -0.55 37.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 1.20 1.25 1.83 1.50 1.86 3.92 -4.20%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/09/21 27/08/20 23/08/19 30/06/17 29/06/16 30/06/15 27/06/14 -
Price 0.155 0.105 0.05 0.17 0.135 0.13 0.205 -
P/RPS 2.13 1.38 0.47 1.31 2.09 2.32 5.45 -12.27%
P/EPS -25.40 -7.56 -2.51 157.04 173.42 -185.71 -157.69 -22.47%
EY -3.94 -13.23 -39.83 0.64 0.58 -0.54 -0.63 29.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 2.10 0.83 1.89 1.69 1.86 3.42 1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment