[TALAMT] QoQ Quarter Result on 31-Jan-2010 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
25-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- 3744.07%
YoY- -76.23%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 50,680 51,356 23,259 72,882 74,724 41,997 61,376 -11.95%
PBT -76,209 1,648 331 10,591 6,953 331 2,246 -
Tax -7,129 -1,238 1,234 -6,045 -5,465 -131 -10 7785.37%
NP -83,338 410 1,565 4,546 1,488 200 2,236 -
-
NP to SH -83,289 236 1,565 4,536 118 195 2,241 -
-
Tax Rate - 75.12% -372.81% 57.08% 78.60% 39.58% 0.45% -
Total Cost 134,018 50,946 21,694 68,336 73,236 41,797 59,140 72.26%
-
Net Worth 724,252 637,200 678,166 473,321 401,200 682,500 396,484 49.26%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 724,252 637,200 678,166 473,321 401,200 682,500 396,484 49.26%
NOSH 3,017,717 2,360,000 2,608,333 1,972,173 1,180,000 1,950,000 1,723,846 45.10%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin -164.44% 0.80% 6.73% 6.24% 1.99% 0.48% 3.64% -
ROE -11.50% 0.04% 0.23% 0.96% 0.03% 0.03% 0.57% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 1.68 2.18 0.89 3.70 6.33 2.15 3.56 -39.30%
EPS -2.76 0.01 0.06 0.23 0.01 0.01 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.27 0.26 0.24 0.34 0.35 0.23 2.86%
Adjusted Per Share Value based on latest NOSH - 1,972,173
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 1.07 1.09 0.49 1.54 1.58 0.89 1.30 -12.14%
EPS -1.76 0.00 0.03 0.10 0.00 0.00 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1533 0.1349 0.1435 0.1002 0.0849 0.1445 0.0839 49.29%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 0.09 0.12 0.14 0.12 0.09 0.09 0.10 -
P/RPS 5.36 5.51 15.70 3.25 1.42 4.18 2.81 53.62%
P/EPS -3.26 1,200.00 233.33 52.17 900.00 900.00 76.92 -
EY -30.67 0.08 0.43 1.92 0.11 0.11 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.54 0.50 0.26 0.26 0.43 -7.88%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 30/12/10 29/09/10 30/06/10 25/03/10 14/12/09 29/09/09 19/06/09 -
Price 0.09 0.09 0.12 0.12 0.09 0.09 0.10 -
P/RPS 5.36 4.14 13.46 3.25 1.42 4.18 2.81 53.62%
P/EPS -3.26 900.00 200.00 52.17 900.00 900.00 76.92 -
EY -30.67 0.11 0.50 1.92 0.11 0.11 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.46 0.50 0.26 0.26 0.43 -7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment