[JOHAN] YoY Annual (Unaudited) Result on 31-Jul-2024 [#4]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
25-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Jul-2024 [#4]
Profit Trend
YoY- 58.81%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/07/24 31/07/23 31/07/22 31/07/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 22,624 21,095 22,521 49,632 97,023 105,882 122,548 -22.88%
PBT -24,078 -61,402 -16,492 -46,079 -15,923 -104,460 25,762 -
Tax -152 -29 -94 212,699 175 8,611 -49,017 -58.87%
NP -24,230 -61,431 -16,586 166,620 -15,748 -95,849 -23,255 0.63%
-
NP to SH -16,034 -38,929 -11,133 168,003 -17,768 -95,037 -22,345 -4.97%
-
Tax Rate - - - - - - 190.27% -
Total Cost 46,854 82,526 39,107 -116,988 112,771 201,731 145,803 -16.02%
-
Net Worth 185,249 211,880 256,615 170,938 65,596 95,248 186,261 -0.08%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 185,249 211,880 256,615 170,938 65,596 95,248 186,261 -0.08%
NOSH 1,168,028 1,168,028 1,168,028 1,168,028 622,948 622,948 622,948 10.15%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin -107.10% -291.21% -73.65% 335.71% -16.23% -90.52% -18.98% -
ROE -8.66% -18.37% -4.34% 98.28% -27.09% -99.78% -12.00% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 1.94 1.81 1.93 6.27 15.57 17.00 19.67 -29.97%
EPS -1.37 -3.33 -0.95 23.59 -2.85 -15.26 -3.58 -13.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1586 0.1814 0.2197 0.216 0.1053 0.1529 0.299 -9.29%
Adjusted Per Share Value based on latest NOSH - 1,168,028
31/07/24 31/07/23 31/07/22 31/07/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 1.95 1.82 1.94 4.28 8.37 9.14 10.57 -22.89%
EPS -1.38 -3.36 -0.96 14.50 -1.53 -8.20 -1.93 -5.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1599 0.1828 0.2214 0.1475 0.0566 0.0822 0.1607 -0.07%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 31/01/20 31/01/19 30/01/18 -
Price 0.055 0.055 0.065 0.11 0.065 0.09 0.315 -
P/RPS 2.84 3.05 3.37 1.75 0.42 0.53 1.60 9.22%
P/EPS -4.01 -1.65 -6.82 0.52 -2.28 -0.59 -8.78 -11.35%
EY -24.96 -60.60 -14.66 192.99 -43.88 -169.51 -11.39 12.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.30 0.51 0.62 0.59 1.05 -15.54%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/01/20 31/01/19 31/01/18 CAGR
Date 25/09/24 29/09/23 30/09/22 30/09/21 24/03/20 29/03/19 21/03/18 -
Price 0.05 0.05 0.045 0.105 0.04 0.085 0.285 -
P/RPS 2.58 2.77 2.33 1.67 0.26 0.50 1.45 9.26%
P/EPS -3.64 -1.50 -4.72 0.49 -1.40 -0.56 -7.95 -11.32%
EY -27.45 -66.66 -21.18 202.18 -71.31 -179.48 -12.59 12.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.20 0.49 0.38 0.56 0.95 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment