[MELEWAR] YoY Annual (Unaudited) Result on 31-Jan-2001 [#4]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
28-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
YoY- -4.42%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 462,255 390,849 352,320 378,328 366,594 300,900 -0.45%
PBT 80,553 77,534 42,823 67,913 72,296 7,026 -2.53%
Tax -16,113 -20,912 11,113 -8,411 -10,045 854 -
NP 64,440 56,622 53,936 59,502 62,251 7,880 -2.18%
-
NP to SH 64,440 56,622 53,936 59,502 62,251 7,880 -2.18%
-
Tax Rate 20.00% 26.97% -25.95% 12.38% 13.89% -12.15% -
Total Cost 397,815 334,227 298,384 318,826 304,343 293,020 -0.32%
-
Net Worth 358,878 630,790 623,706 569,885 437,140 389,652 0.08%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 64,139 - 15,810 - - - -100.00%
Div Payout % 99.53% - 29.31% - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 358,878 630,790 623,706 569,885 437,140 389,652 0.08%
NOSH 158,096 158,092 79,050 79,040 79,048 79,037 -0.72%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 13.94% 14.49% 15.31% 15.73% 16.98% 2.62% -
ROE 17.96% 8.98% 8.65% 10.44% 14.24% 2.02% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 292.39 247.23 445.69 478.65 463.76 380.71 0.27%
EPS 40.76 35.82 68.23 75.28 78.75 9.97 -1.47%
DPS 40.57 0.00 20.00 0.00 0.00 0.00 -100.00%
NAPS 2.27 3.99 7.89 7.21 5.53 4.93 0.81%
Adjusted Per Share Value based on latest NOSH - 79,048
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 128.40 108.57 97.87 105.09 101.83 83.58 -0.45%
EPS 17.90 15.73 14.98 16.53 17.29 2.19 -2.18%
DPS 17.82 0.00 4.39 0.00 0.00 0.00 -100.00%
NAPS 0.9969 1.7522 1.7325 1.583 1.2143 1.0824 0.08%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 2.56 2.44 5.15 5.10 5.65 0.00 -
P/RPS 0.88 0.99 1.16 1.07 1.22 0.00 -100.00%
P/EPS 6.28 6.81 7.55 6.77 7.17 0.00 -100.00%
EY 15.92 14.68 13.25 14.76 13.94 0.00 -100.00%
DY 15.85 0.00 3.88 0.00 0.00 0.00 -100.00%
P/NAPS 1.13 0.61 0.65 0.71 1.02 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 26/03/04 28/03/03 28/03/02 28/03/01 29/03/00 - -
Price 2.82 2.19 6.80 4.38 6.05 0.00 -
P/RPS 0.96 0.89 1.53 0.92 1.30 0.00 -100.00%
P/EPS 6.92 6.11 9.97 5.82 7.68 0.00 -100.00%
EY 14.45 16.35 10.03 17.19 13.02 0.00 -100.00%
DY 14.39 0.00 2.94 0.00 0.00 0.00 -100.00%
P/NAPS 1.24 0.55 0.86 0.61 1.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment