[MELEWAR] QoQ Cumulative Quarter Result on 31-Jan-2001 [#4]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
28-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 14.01%
YoY- -4.42%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Cumulative Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 269,205 180,105 89,601 378,328 300,379 203,598 100,717 92.25%
PBT 34,444 21,440 9,411 67,913 61,652 42,972 19,753 44.72%
Tax -6,920 -4,371 -2,203 -8,411 -9,462 -6,608 -3,048 72.48%
NP 27,524 17,069 7,208 59,502 52,190 36,364 16,705 39.37%
-
NP to SH 27,524 17,069 7,208 59,502 52,190 36,364 16,705 39.37%
-
Tax Rate 20.09% 20.39% 23.41% 12.38% 15.35% 15.38% 15.43% -
Total Cost 241,681 163,036 82,393 318,826 248,189 167,234 84,012 101.88%
-
Net Worth 597,591 586,623 576,956 569,885 577,868 473,522 453,794 20.08%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 7,904 - - - - - - -
Div Payout % 28.72% - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 597,591 586,623 576,956 569,885 577,868 473,522 453,794 20.08%
NOSH 79,046 79,059 79,035 79,040 79,051 79,052 79,058 -0.01%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 10.22% 9.48% 8.04% 15.73% 17.37% 17.86% 16.59% -
ROE 4.61% 2.91% 1.25% 10.44% 9.03% 7.68% 3.68% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 340.57 227.81 113.37 478.65 379.98 257.55 127.40 92.27%
EPS 34.82 21.59 9.12 75.28 66.02 46.00 21.13 39.38%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.56 7.42 7.30 7.21 7.31 5.99 5.74 20.09%
Adjusted Per Share Value based on latest NOSH - 79,048
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 74.78 50.03 24.89 105.09 83.44 56.56 27.98 92.24%
EPS 7.65 4.74 2.00 16.53 14.50 10.10 4.64 39.43%
DPS 2.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.6295 1.6027 1.583 1.6052 1.3153 1.2605 20.08%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 4.56 4.56 4.14 5.10 5.45 5.95 6.00 -
P/RPS 1.34 2.00 3.65 1.07 1.43 2.31 4.71 -56.64%
P/EPS 13.10 21.12 45.39 6.77 8.26 12.93 28.40 -40.21%
EY 7.64 4.73 2.20 14.76 12.11 7.73 3.52 67.39%
DY 2.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.57 0.71 0.75 0.99 1.05 -31.06%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 05/12/01 17/09/01 23/07/01 28/03/01 15/11/00 23/08/00 16/05/00 -
Price 4.78 4.68 4.50 4.38 5.50 6.30 5.90 -
P/RPS 1.40 2.05 3.97 0.92 1.45 2.45 4.63 -54.85%
P/EPS 13.73 21.68 49.34 5.82 8.33 13.70 27.92 -37.61%
EY 7.28 4.61 2.03 17.19 12.00 7.30 3.58 60.30%
DY 2.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.62 0.61 0.75 1.05 1.03 -27.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment