[MELEWAR] QoQ Quarter Result on 31-Jan-2001 [#4]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
28-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -53.8%
YoY- -55.98%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 89,100 90,504 89,601 77,949 96,781 102,881 100,717 -7.82%
PBT 13,004 12,029 9,411 6,261 18,680 23,218 19,753 -24.26%
Tax -2,549 -2,168 -2,203 1,051 -2,854 -3,560 -3,048 -11.20%
NP 10,455 9,861 7,208 7,312 15,826 19,658 16,705 -26.76%
-
NP to SH 10,455 9,861 7,208 7,312 15,826 19,658 16,705 -26.76%
-
Tax Rate 19.60% 18.02% 23.41% -16.79% 15.28% 15.33% 15.43% -
Total Cost 78,645 80,643 82,393 70,637 80,955 83,223 84,012 -4.29%
-
Net Worth 597,428 586,287 576,956 569,940 577,862 471,005 453,794 20.06%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 7,902 - - - - - - -
Div Payout % 75.59% - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 597,428 586,287 576,956 569,940 577,862 471,005 453,794 20.06%
NOSH 79,024 79,014 79,035 79,048 79,050 78,632 79,058 -0.02%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 11.73% 10.90% 8.04% 9.38% 16.35% 19.11% 16.59% -
ROE 1.75% 1.68% 1.25% 1.28% 2.74% 4.17% 3.68% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 112.75 114.54 113.37 98.61 122.43 130.84 127.40 -7.80%
EPS 13.23 12.48 9.12 9.25 20.02 25.00 21.13 -26.74%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.56 7.42 7.30 7.21 7.31 5.99 5.74 20.09%
Adjusted Per Share Value based on latest NOSH - 79,048
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 24.75 25.14 24.89 21.65 26.88 28.58 27.98 -7.83%
EPS 2.90 2.74 2.00 2.03 4.40 5.46 4.64 -26.83%
DPS 2.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6595 1.6286 1.6027 1.5832 1.6052 1.3083 1.2605 20.06%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 4.56 4.56 4.14 5.10 5.45 5.95 6.00 -
P/RPS 4.04 3.98 3.65 5.17 4.45 4.55 4.71 -9.69%
P/EPS 34.47 36.54 45.39 55.14 27.22 23.80 28.40 13.74%
EY 2.90 2.74 2.20 1.81 3.67 4.20 3.52 -12.08%
DY 2.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.57 0.71 0.75 0.99 1.05 -31.06%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 05/12/01 17/09/01 23/07/01 28/03/01 15/11/00 23/08/00 16/05/00 -
Price 4.78 4.68 4.50 4.38 5.50 6.30 5.90 -
P/RPS 4.24 4.09 3.97 4.44 4.49 4.82 4.63 -5.68%
P/EPS 36.13 37.50 49.34 47.35 27.47 25.20 27.92 18.69%
EY 2.77 2.67 2.03 2.11 3.64 3.97 3.58 -15.67%
DY 2.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.62 0.61 0.75 1.05 1.03 -27.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment