[AURO] YoY Annual (Unaudited) Result on 31-Aug-2002 [#4]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
21-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-Aug-2002 [#4]
Profit Trend
YoY- -21.18%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 38,998 49,796 37,289 58,468 54,640 56,415 0 -100.00%
PBT 1,975 4,100 4,026 9,399 11,267 11,475 0 -100.00%
Tax 0 0 0 -548 -37 -180 0 -
NP 1,975 4,100 4,026 8,851 11,230 11,295 0 -100.00%
-
NP to SH 1,975 4,100 4,026 8,851 11,230 11,295 0 -100.00%
-
Tax Rate 0.00% 0.00% 0.00% 5.83% 0.33% 1.57% - -
Total Cost 37,023 45,696 33,263 49,617 43,410 45,120 0 -100.00%
-
Net Worth 98,749 99,296 93,646 75,699 81,974 63,390 0 -100.00%
Dividend
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - 5,732 2,401 - -
Div Payout % - - - - 51.05% 21.26% - -
Equity
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 98,749 99,296 93,646 75,699 81,974 63,390 0 -100.00%
NOSH 318,548 320,312 80,039 64,700 57,325 48,022 0 -100.00%
Ratio Analysis
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 5.06% 8.23% 10.80% 15.14% 20.55% 20.02% 0.00% -
ROE 2.00% 4.13% 4.30% 11.69% 13.70% 17.82% 0.00% -
Per Share
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 12.24 15.55 46.59 90.37 95.32 117.48 0.00 -100.00%
EPS 0.62 1.28 5.03 13.68 19.59 23.52 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 10.00 5.00 0.00 -
NAPS 0.31 0.31 1.17 1.17 1.43 1.32 1.32 1.55%
Adjusted Per Share Value based on latest NOSH - 64,722
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 6.37 8.13 6.09 9.55 8.93 9.22 0.00 -100.00%
EPS 0.32 0.67 0.66 1.45 1.83 1.85 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.94 0.39 0.00 -
NAPS 0.1613 0.1622 0.153 0.1237 0.1339 0.1036 1.32 2.25%
Price Multiplier on Financial Quarter End Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 - - -
Price 0.71 0.80 3.80 5.10 1.70 0.00 0.00 -
P/RPS 5.80 5.15 8.16 5.64 1.78 0.00 0.00 -100.00%
P/EPS 114.52 62.50 75.55 37.28 8.68 0.00 0.00 -100.00%
EY 0.87 1.60 1.32 2.68 11.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 5.88 0.00 0.00 -
P/NAPS 2.29 2.58 3.25 4.36 1.19 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 31/10/05 08/11/04 31/10/03 21/10/02 24/10/01 30/10/00 - -
Price 0.65 0.83 5.50 4.40 1.68 0.00 0.00 -
P/RPS 5.31 5.34 11.81 4.87 1.76 0.00 0.00 -100.00%
P/EPS 104.84 64.84 109.34 32.16 8.58 0.00 0.00 -100.00%
EY 0.95 1.54 0.91 3.11 11.66 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 5.95 0.00 0.00 -
P/NAPS 2.10 2.68 4.70 3.76 1.17 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment