[AURO] QoQ Quarter Result on 31-Aug-2002 [#4]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
21-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-Aug-2002 [#4]
Profit Trend
QoQ- -80.29%
YoY- -69.26%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Quarter Result
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Revenue 7,568 9,211 12,552 17,624 24,952 8,297 7,595 -0.23%
PBT 991 734 1,192 1,476 4,732 1,747 1,444 -22.21%
Tax 0 0 0 -544 -4 0 0 -
NP 991 734 1,192 932 4,728 1,747 1,444 -22.21%
-
NP to SH 991 734 1,192 932 4,728 1,747 1,444 -22.21%
-
Tax Rate 0.00% 0.00% 0.00% 36.86% 0.08% 0.00% 0.00% -
Total Cost 6,577 8,477 11,360 16,692 20,224 6,550 6,151 4.56%
-
Net Worth 90,308 89,356 96,000 75,724 92,999 88,250 86,280 3.09%
Dividend
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Div - 7,978 - - - - - -
Div Payout % - 1,086.96% - - - - - -
Equity
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Net Worth 90,308 89,356 96,000 75,724 92,999 88,250 86,280 3.09%
NOSH 79,919 79,782 79,999 64,722 59,999 60,034 59,917 21.19%
Ratio Analysis
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
NP Margin 13.09% 7.97% 9.50% 5.29% 18.95% 21.06% 19.01% -
ROE 1.10% 0.82% 1.24% 1.23% 5.08% 1.98% 1.67% -
Per Share
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 9.47 11.55 15.69 27.23 41.59 13.82 12.68 -17.69%
EPS 1.24 0.92 1.49 1.44 7.88 2.91 2.41 -35.81%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.12 1.20 1.17 1.55 1.47 1.44 -14.93%
Adjusted Per Share Value based on latest NOSH - 64,722
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 1.24 1.50 2.05 2.88 4.08 1.36 1.24 0.00%
EPS 0.16 0.12 0.19 0.15 0.77 0.29 0.24 -23.70%
DPS 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1475 0.146 0.1568 0.1237 0.1519 0.1442 0.1409 3.10%
Price Multiplier on Financial Quarter End Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 -
Price 3.98 3.90 4.20 5.10 5.40 4.02 1.54 -
P/RPS 42.03 33.78 26.77 18.73 12.98 29.09 12.15 128.90%
P/EPS 320.97 423.91 281.88 354.17 68.53 138.14 63.90 193.58%
EY 0.31 0.24 0.35 0.28 1.46 0.72 1.56 -65.98%
DY 0.00 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.52 3.48 3.50 4.36 3.48 2.73 1.07 121.35%
Price Multiplier on Announcement Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 12/08/03 05/05/03 03/03/03 21/10/02 19/07/02 23/04/02 07/01/02 -
Price 4.00 3.90 3.84 4.40 5.25 5.80 1.62 -
P/RPS 42.24 33.78 24.47 16.16 12.62 41.97 12.78 122.04%
P/EPS 322.58 423.91 257.72 305.56 66.62 199.31 67.22 184.77%
EY 0.31 0.24 0.39 0.33 1.50 0.50 1.49 -64.92%
DY 0.00 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 3.48 3.20 3.76 3.39 3.95 1.13 114.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment