[FAREAST] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY- -12.8%
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 41,242 41,242 41,625 67,050 88,489 0.50%
PBT 12,625 15,273 13,617 36,214 56,018 1.09%
Tax -5,767 -5,769 -3,583 -1,072 -15,719 -1.71%
NP 6,858 9,504 10,034 35,142 40,299 1.69%
-
NP to SH 6,858 9,504 10,034 35,142 40,299 1.69%
-
Tax Rate 45.68% 37.77% 26.31% 2.96% 28.06% -
Total Cost 34,384 31,738 31,591 31,908 48,190 -0.07%
-
Net Worth 340,455 340,000 329,325 248,073 21,840,758 -0.32%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 30 - - - - -100.00%
Div Payout % 0.45% - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 340,455 340,000 329,325 248,073 21,840,758 -0.32%
NOSH 61,676 61,594 56,007 55,998 56,001 -0.09%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 16.63% 23.04% 24.11% 52.41% 45.54% -
ROE 2.01% 2.80% 3.05% 14.17% 0.18% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 66.87 66.96 74.32 119.74 158.01 0.60%
EPS 11.13 15.43 16.29 62.75 71.96 1.79%
DPS 0.05 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.52 5.52 5.88 4.43 390.00 -0.22%
Adjusted Per Share Value based on latest NOSH - 56,007
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 6.94 6.94 7.01 11.29 14.90 0.50%
EPS 1.15 1.60 1.69 5.92 6.79 1.70%
DPS 0.01 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5733 0.5725 0.5546 0.4177 36.779 -0.32%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 31/12/01 26/12/00 - - -
Price 0.98 0.98 0.76 0.00 0.00 -
P/RPS 1.47 1.46 1.02 0.00 0.00 -100.00%
P/EPS 8.81 6.35 4.24 0.00 0.00 -100.00%
EY 11.35 15.74 23.57 0.00 0.00 -100.00%
DY 0.05 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.18 0.18 0.13 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 29/11/02 27/02/02 22/03/01 25/02/00 - -
Price 1.33 1.01 0.80 1.49 0.00 -
P/RPS 1.99 1.51 1.08 1.24 0.00 -0.48%
P/EPS 11.96 6.55 4.47 2.37 0.00 -1.65%
EY 8.36 15.28 22.39 42.12 0.00 1.67%
DY 0.04 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.24 0.18 0.14 0.34 0.00 0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment