[FAREAST] YoY Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 5.9%
YoY- -12.8%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 57,903 41,242 41,625 67,050 88,489 0.44%
PBT 32,634 15,273 13,617 36,214 56,018 0.56%
Tax -11,427 -5,769 -3,583 -1,072 -15,719 0.33%
NP 21,207 9,504 10,034 35,142 40,299 0.67%
-
NP to SH 21,207 9,504 10,034 35,142 40,299 0.67%
-
Tax Rate 35.02% 37.77% 26.31% 2.96% 28.06% -
Total Cost 36,696 31,738 31,591 31,908 48,190 0.28%
-
Net Worth 313,047 340,000 329,325 248,073 21,840,758 4.51%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 9,280 - - - - -100.00%
Div Payout % 43.76% - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 313,047 340,000 329,325 248,073 21,840,758 4.51%
NOSH 61,867 61,594 56,007 55,998 56,001 -0.10%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 36.63% 23.04% 24.11% 52.41% 45.54% -
ROE 6.77% 2.80% 3.05% 14.17% 0.18% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 93.59 66.96 74.32 119.74 158.01 0.54%
EPS 34.28 15.43 16.29 62.75 71.96 0.77%
DPS 15.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.06 5.52 5.88 4.43 390.00 4.62%
Adjusted Per Share Value based on latest NOSH - 56,007
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 9.75 6.94 7.01 11.29 14.90 0.44%
EPS 3.57 1.60 1.69 5.92 6.79 0.67%
DPS 1.56 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5272 0.5725 0.5546 0.4177 36.779 4.51%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 1.35 0.98 0.76 0.00 0.00 -
P/RPS 1.44 1.46 1.02 0.00 0.00 -100.00%
P/EPS 3.94 6.35 4.24 0.00 0.00 -100.00%
EY 25.39 15.74 23.57 0.00 0.00 -100.00%
DY 11.11 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.27 0.18 0.13 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 27/02/02 22/03/01 25/02/00 - -
Price 1.41 1.01 0.80 1.49 0.00 -
P/RPS 1.51 1.51 1.08 1.24 0.00 -100.00%
P/EPS 4.11 6.55 4.47 2.37 0.00 -100.00%
EY 24.31 15.28 22.39 42.12 0.00 -100.00%
DY 10.64 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.28 0.18 0.14 0.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment