[MYCRON] YoY Annual (Unaudited) Result on 30-Jun-2014 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
YoY- -187.31%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 726,196 566,810 518,343 447,956 513,330 443,289 414,377 9.79%
PBT 46,371 32,401 10,510 -14,146 11,048 -16,731 352 125.40%
Tax -12,472 -8,223 1,173 4,918 -4,050 1,646 159 -
NP 33,899 24,178 11,683 -9,228 6,998 -15,085 511 101.07%
-
NP to SH 33,899 24,178 11,683 -6,110 6,998 -15,085 511 101.07%
-
Tax Rate 26.90% 25.38% -11.16% - 36.66% - -45.17% -
Total Cost 692,297 542,632 506,660 457,184 506,332 458,374 413,866 8.94%
-
Net Worth 374,280 336,119 305,105 257,815 263,584 267,012 262,548 6.08%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 374,280 336,119 305,105 257,815 263,584 267,012 262,548 6.08%
NOSH 283,545 282,453 283,545 177,803 178,097 178,008 176,206 8.24%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 4.67% 4.27% 2.25% -2.06% 1.36% -3.40% 0.12% -
ROE 9.06% 7.19% 3.83% -2.37% 2.65% -5.65% 0.19% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 256.11 200.67 183.48 251.94 288.23 249.03 235.17 1.43%
EPS 11.96 8.56 5.72 -5.19 3.93 -8.48 0.29 85.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.19 1.08 1.45 1.48 1.50 1.49 -1.99%
Adjusted Per Share Value based on latest NOSH - 178,109
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 222.04 173.31 158.49 136.97 156.95 135.54 126.70 9.79%
EPS 10.36 7.39 3.57 -1.87 2.14 -4.61 0.16 100.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1444 1.0277 0.9329 0.7883 0.8059 0.8164 0.8028 6.08%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.82 0.475 0.285 0.38 0.275 0.31 0.58 -
P/RPS 0.32 0.24 0.16 0.15 0.10 0.12 0.25 4.19%
P/EPS 6.86 5.55 6.89 -11.06 7.00 -3.66 200.00 -42.96%
EY 14.58 18.02 14.51 -9.04 14.29 -27.34 0.50 75.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.40 0.26 0.26 0.19 0.21 0.39 8.02%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 29/08/16 25/08/15 29/08/14 28/08/13 29/08/12 29/08/11 -
Price 0.755 0.485 0.26 0.39 0.26 0.31 0.43 -
P/RPS 0.29 0.24 0.14 0.15 0.09 0.12 0.18 8.26%
P/EPS 6.32 5.67 6.29 -11.35 6.62 -3.66 148.28 -40.86%
EY 15.83 17.65 15.91 -8.81 15.11 -27.34 0.67 69.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.41 0.24 0.27 0.18 0.21 0.29 11.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment