[SIMEPROP] YoY Annual (Unaudited) Result on 30-Jun-2017 [#4]

Stock
[SIMEPROP] SIME DARBY PROPERTY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIMEPROP's Result
SIMEPROP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/19 31/12/18 30/06/18 30/06/17 CAGR
Revenue 3,179,994 1,269,145 2,353,104 2,610,852 8.19%
PBT 665,670 -38,146 728,382 888,830 -10.90%
Tax -74,789 -273,033 -44,096 -179,729 -29.54%
NP 590,881 -311,179 684,286 709,101 -7.02%
-
NP to SH 598,531 -318,700 640,008 624,029 -1.65%
-
Tax Rate 11.24% - 6.05% 20.22% -
Total Cost 2,589,113 1,580,324 1,668,818 1,901,751 13.11%
-
Net Worth 9,725,199 9,181,132 9,725,199 23,902,202 -30.17%
Dividend
31/12/19 31/12/18 30/06/18 30/06/17 CAGR
Div 204,025 68,008 340,041 189,099 3.08%
Div Payout % 34.09% 0.00% 53.13% 30.30% -
Equity
31/12/19 31/12/18 30/06/18 30/06/17 CAGR
Net Worth 9,725,199 9,181,132 9,725,199 23,902,202 -30.17%
NOSH 6,800,839 6,800,839 6,800,839 3,781,993 26.40%
Ratio Analysis
31/12/19 31/12/18 30/06/18 30/06/17 CAGR
NP Margin 18.58% -24.52% 29.08% 27.16% -
ROE 6.15% -3.47% 6.58% 2.61% -
Per Share
31/12/19 31/12/18 30/06/18 30/06/17 CAGR
RPS 46.76 18.66 34.60 69.03 -14.40%
EPS 8.80 -4.70 11.10 16.50 -22.20%
DPS 3.00 1.00 5.00 5.00 -18.45%
NAPS 1.43 1.35 1.43 6.32 -44.75%
Adjusted Per Share Value based on latest NOSH - 3,900,678
31/12/19 31/12/18 30/06/18 30/06/17 CAGR
RPS 46.76 18.66 34.60 38.39 8.19%
EPS 8.80 -4.70 11.10 9.18 -1.67%
DPS 3.00 1.00 5.00 2.78 3.08%
NAPS 1.43 1.35 1.43 3.5146 -30.17%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 30/06/18 30/06/17 CAGR
Date 31/12/19 31/12/18 29/06/18 - -
Price 0.915 0.995 1.20 0.00 -
P/RPS 1.96 5.33 3.47 0.00 -
P/EPS 10.40 -21.23 12.75 0.00 -
EY 9.62 -4.71 7.84 0.00 -
DY 3.28 1.01 4.17 0.00 -
P/NAPS 0.64 0.74 0.84 0.00 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 30/06/18 30/06/17 CAGR
Date 26/02/20 27/02/19 28/08/18 - -
Price 0.76 1.17 1.23 0.00 -
P/RPS 1.63 6.27 3.55 0.00 -
P/EPS 8.64 -24.97 13.07 0.00 -
EY 11.58 -4.01 7.65 0.00 -
DY 3.95 0.85 4.07 0.00 -
P/NAPS 0.53 0.87 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment