[SIMEPROP] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[SIMEPROP] SIME DARBY PROPERTY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 110.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIMEPROP's Result
SIMEPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 1,691,445 1,140,774 463,774 2,610,852 1,439,461 853,711 444,358 143.98%
PBT 641,627 600,582 419,035 888,830 405,272 333,804 173,242 139.57%
Tax -48,903 -36,574 6,589 -179,729 -72,608 -32,394 -15,928 111.38%
NP 592,724 564,008 425,624 709,101 332,664 301,410 157,314 142.33%
-
NP to SH 593,438 559,769 421,693 624,029 296,372 294,513 149,073 151.39%
-
Tax Rate 7.62% 6.09% -1.57% 20.22% 17.92% 9.70% 9.19% -
Total Cost 1,098,721 576,766 38,150 1,901,751 1,106,797 552,301 287,044 144.89%
-
Net Worth 9,521,174 9,725,199 6,929,999 23,902,202 0 0 0 -
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 136,016 136,016 - 189,099 - - - -
Div Payout % 22.92% 24.30% - 30.30% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 9,521,174 9,725,199 6,929,999 23,902,202 0 0 0 -
NOSH 6,800,839 6,800,839 1,000,000 3,781,993 3,751,544 3,905,496 1,000,000 259.37%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 35.04% 49.44% 91.77% 27.16% 23.11% 35.31% 35.40% -
ROE 6.23% 5.76% 6.09% 2.61% 0.00% 0.00% 0.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 24.87 16.77 46.38 69.03 38.37 21.86 44.44 -32.11%
EPS 10.90 11.80 42.20 16.50 7.90 7.50 14.90 -18.82%
DPS 2.00 2.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.40 1.43 6.93 6.32 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,900,678
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 24.87 16.77 6.82 38.39 21.17 12.55 6.53 144.07%
EPS 10.90 11.80 6.20 9.18 4.36 4.33 2.19 191.79%
DPS 2.00 2.00 0.00 2.78 0.00 0.00 0.00 -
NAPS 1.40 1.43 1.019 3.5146 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 - - - - - -
Price 1.42 1.78 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.71 10.61 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.27 21.63 0.00 0.00 0.00 0.00 0.00 -
EY 6.15 4.62 0.00 0.00 0.00 0.00 0.00 -
DY 1.41 1.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.24 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 26/02/18 16/11/17 - - - - -
Price 1.44 1.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.79 8.05 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.50 16.40 0.00 0.00 0.00 0.00 0.00 -
EY 6.06 6.10 0.00 0.00 0.00 0.00 0.00 -
DY 1.39 1.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.94 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment