[SSTEEL] YoY Annual (Unaudited) Result on 30-Jun-2015 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
YoY- -720.41%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 3,698,191 2,638,142 2,400,495 2,529,605 2,813,500 2,822,838 3,296,270 1.93%
PBT 223,859 110,122 -213,129 -136,743 30,918 44,358 13,771 59.12%
Tax -12,614 -14,929 -6,754 19,784 -11,044 -1,178 -6,533 11.58%
NP 211,245 95,193 -219,883 -116,959 19,874 43,180 7,238 75.42%
-
NP to SH 210,847 93,295 -221,153 -117,581 18,952 42,177 8,747 69.92%
-
Tax Rate 5.63% 13.56% - - 35.72% 2.66% 47.44% -
Total Cost 3,486,946 2,542,949 2,620,378 2,646,564 2,793,626 2,779,658 3,289,032 0.97%
-
Net Worth 966,506 752,447 679,438 906,082 867,580 856,067 833,047 2.50%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - 12,681 - - 16,846 29,231 41,652 -
Div Payout % - 13.59% - - 88.89% 69.31% 476.19% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 966,506 752,447 679,438 906,082 867,580 856,067 833,047 2.50%
NOSH 433,642 422,723 419,406 419,482 421,155 417,594 416,523 0.67%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 5.71% 3.61% -9.16% -4.62% 0.71% 1.53% 0.22% -
ROE 21.82% 12.40% -32.55% -12.98% 2.18% 4.93% 1.05% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 853.28 624.08 572.36 603.03 668.04 675.98 791.38 1.26%
EPS 48.78 22.07 -52.73 -28.03 4.50 10.10 2.10 68.87%
DPS 0.00 3.00 0.00 0.00 4.00 7.00 10.00 -
NAPS 2.23 1.78 1.62 2.16 2.06 2.05 2.00 1.82%
Adjusted Per Share Value based on latest NOSH - 414,666
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 620.18 442.41 402.56 424.21 471.82 473.38 552.77 1.93%
EPS 35.36 15.65 -37.09 -19.72 3.18 7.07 1.47 69.86%
DPS 0.00 2.13 0.00 0.00 2.83 4.90 6.98 -
NAPS 1.6208 1.2618 1.1394 1.5195 1.4549 1.4356 1.397 2.50%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.56 1.69 0.98 0.95 1.42 1.75 1.80 -
P/RPS 0.18 0.27 0.17 0.16 0.21 0.26 0.23 -4.00%
P/EPS 3.21 7.66 -1.86 -3.39 31.56 17.33 85.71 -42.14%
EY 31.18 13.06 -53.81 -29.51 3.17 5.77 1.17 72.78%
DY 0.00 1.78 0.00 0.00 2.82 4.00 5.56 -
P/NAPS 0.70 0.95 0.60 0.44 0.69 0.85 0.90 -4.10%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 24/08/18 24/08/17 22/08/16 20/08/15 27/08/14 26/08/13 17/08/12 -
Price 1.72 2.13 1.04 0.85 1.52 1.72 1.94 -
P/RPS 0.20 0.34 0.18 0.14 0.23 0.25 0.25 -3.64%
P/EPS 3.54 9.65 -1.97 -3.03 33.78 17.03 92.38 -41.92%
EY 28.28 10.36 -50.70 -32.98 2.96 5.87 1.08 72.27%
DY 0.00 1.41 0.00 0.00 2.63 4.07 5.15 -
P/NAPS 0.77 1.20 0.64 0.39 0.74 0.84 0.97 -3.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment